Envela Corporation

Envela Corporation

ELAยทAMEX

$24.41

-0.93%
Consumer CyclicalLuxury Goods

Envela Corporation, together with its subsidiaries, primarily buys and sells jewelry and bullion products to individual consumers, dealers, Fortune 500 companies, municipalities, school districts, and other organizations in the United States. It offers jewelry and fine-watch products, including bridal jewelry, fashion jewelry, custom-made jewelry, diamonds, and other gemstones, as well as watches and jewelry components. The company also buys and sells various forms of gold, silver, platinum, and palladium products, including United States and other government coins, private mint medallions, art bars, and trade unit bars; and numismatic items, such as rare coins, currency, medals, tokens, and other collectibles, as well as provides jewelry and watches repair services. In addition, it offers end-of-life electronics recycling services; disposal transportation and product tracking services; IT-asset disposition services, including compliance and data sanitization services; and services to companies in the areas of software upgrades, and hardware or networking capabilities, as well as moving to cloud services. As of December 31, 2021, Envela Corporation marketed its products and services through six retail locations under the Dallas Gold & Silver Exchange name; and one retail location under the Charleston Gold & Diamond Exchange name, as well as through cgdeinc.com, dgse.com, echoenvironmental.com, ITADUSA.com, availrecovery.com, and teladvance.com e-commerce sites. The company was formerly known as DGSE Companies, Inc. and changed its name to Envela Corporation in December 2019. Envela Corporation was incorporated in 1965 and is headquartered in Irving, Texas.

At a Glance

Live Snapshot
Market Cap$633.77M
EPS0.5600
P/E Ratio43.59
Earnings Date08/05/2026
Envela Corporation

Envela Corporation Fair Value Envelope

ELA ยท AMEX

Our analysis suggests that ELA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.41, this represents a potential HIDDEN relative to our calculated worth for Envela Corporation.

Intrinsic Value
Current Price: $24.41

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.0M
+ Cash & Equivalents$18.2M
Firm Value$20.2M
- Debt$19.9M
Equity Value$331.3K
/ Shares Outstanding25,963,476B
DCF Value$0
OVERVALUED BY 100%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.3M
$645.2K
$322.6K
$161.3K
$80.6K
$40.3K
$20.2K
$10.1K
$5.0K
$2.5K
Maintenance CapEx
-$120.1K
-$60.0K
-$30.0K
-$15.0K
-$7.5K
-$3.8K
-$1.9K
-$938
-$469
-$234
Owner Earnings
$1.2M
$585.2K
$292.6K
$146.3K
$73.1K
$36.6K
$18.3K
$9.1K
$4.6K
$2.3K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.1M
$501.7K
$232.3K
$107.5K
$49.8K
$23.0K
$10.7K
$4.9K
$2.3K
$1.1K
Terminal Value represents 0.9% of Enterprise Value