Perspective Therapeutics, Inc.

Perspective Therapeutics, Inc.

CATXยทAMEX

$3.60

-1.1%
HealthcareMedical - Devices

Perspective Therapeutics, Inc., together with its subsidiaries, develops, manufactures, sells, and markets isotope-based medical products and devices for the treatment of cancer and other malignant diseases in the United States and internationally. The company offers CS-1 Cesium-131 brachytherapy seeds for the treatment of prostate, brain, lung, head and neck, gynecological, pelvic/abdominal, and colorectal cancers. It sells its products to facilities or physician practices that utilize various surgical facilities. The company was formerly known as Isoray, Inc. and changed its name to Perspective Therapeutics, Inc. in February 2022. Perspective Therapeutics, Inc. was founded in 1998 and is based in Richland, Washington.

At a Glance

Live Snapshot
Market Cap$278.10M
EPS-1.4000
P/E Ratio-1.97
Earnings Date08/12/2026
Perspective Therapeutics, Inc.

Perspective Therapeutics, Inc. Fair Value Envelope

CATX ยท AMEX

Our analysis suggests that CATX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.6, this represents a potential HIDDEN relative to our calculated worth for Perspective Therapeutics, Inc..

Intrinsic Value
Current Price: $3.6

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$148.9M
+ Cash & Equivalents$30.6M
Firm Value-$118.2M
- Debt$1.6M
Equity Value-$119.9M
/ Shares Outstanding74,322,233B
DCF Value-$2
OVERVALUED BY 145%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$56.9M
-$39.3M
-$27.1M
-$18.7M
-$12.9M
-$8.9M
-$6.2M
-$4.2M
-$2.9M
-$2.0M
Maintenance CapEx
-$1.8M
-$1.2M
-$838.4K
-$578.6K
-$399.4K
-$275.6K
-$190.3K
-$131.3K
-$90.6K
-$62.6K
Owner Earnings
-$58.7M
-$40.5M
-$28.0M
-$19.3M
-$13.3M
-$9.2M
-$6.3M
-$4.4M
-$3.0M
-$2.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$54.3M
-$34.7M
-$22.2M
-$14.2M
-$9.1M
-$5.8M
-$3.7M
-$2.4M
-$1.5M
-$966.3K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.