Flanigan's Enterprises, Inc.

Flanigan's Enterprises, Inc.

BDLยทAMEX

$34.82

+7.1%
Consumer CyclicalRestaurants

Flanigan's Enterprises, Inc., together with its subsidiaries, operates a chain of full-service restaurants and package liquor stores in South Florida. It operates in two segments, Package Stores and Restaurants. The company operates package liquor stores under the Big Daddy's Liquors name, which offer private label liquors, beer, and wines; and restaurants under the Flanigan's Seafood Bar and Grill service mark that provide alcoholic beverages and full food services. As of October 2, 2021, it operated 27 units consisting of restaurants, package liquor stores, and combination restaurants/package liquor stores; and franchised 5 units comprising 2 restaurants and 3 combination restaurants/package liquor stores. Flanigan's Enterprises, Inc. was incorporated in 1959 and is headquartered in Fort Lauderdale, Florida.

At a Glance

Live Snapshot
Market Cap$64.72M
EPS2.7100
P/E Ratio12.85
Earnings Date05/18/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.8).

Valuation inputs: P/E 12.8, earnings yield +7.8%, momentum +7.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.7%, ROIC +5.9%).

Profitability stack: net margin +2.5%, ROE +7.7%, ROIC +5.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +43.8%, momentum +7.1%, net margin +2.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bdl

Flanigan's Enterprises, Inc. Market vs Earnings Trajectory

BDL ยท AMEX

Loading price and EPS data...

Flanigan's Enterprises, Inc.

Flanigan's Enterprises, Inc. Fair Value Envelope

BDL ยท AMEX

Our analysis suggests that BDL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $34.82, this represents a potential HIDDEN relative to our calculated worth for Flanigan's Enterprises, Inc..

Intrinsic Value
Current Price: $34.82
3Y-20.0%
5Y+352.0%
10Y+65.0%
3Y+30.0%
5Y+82.0%
10Y+98.0%
3Y-20.0%
5Y+353.0%
10Y+66.0%
3Y-
5Y+20.0%
10Y+20.0%
3Y+394.0%
5Y-18.0%
10Y-18.0%
3Y-5.0%
5Y+25.0%
10Y+149.0%
Flanigan's Enterprises, Inc.

Flanigan's Enterprises, Inc. Profit Bridge

BDL ยท AMEX
Revenue205.25M
Cost of Goods Sold (166.25M)
Gross Profit39.00M
Operating Expenses (30.87M)
Operating Income8.12M
Interest Expense (957.00K)
Other Income/Expense516.00K
Pretax Income8.64M
Income Tax (622.00K)
Net Income5.03M
Net Income
5.03M

Profitability Analysis

Gross Margin

19.0%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

4.0%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

2.5%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

7.2%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

19.00%
Gross Profit Margin
-13%
3Y-26.0%
5Y-6.0%
10Y-22.0%
3.96%
Operating Profit Margin
17%
3Y-10.0%
5Y+53.0%
10Y-40.0%
2.45%
Net Profit Margin
38%
3Y-39.0%
5Y+149.0%
10Y-16.0%
7.72%
Return on Equity
41%
3Y-32.0%
5Y+174.0%
10Y-25.0%
3.58%
Return on Assets
52%
3Y-16.0%
5Y+263.0%
10Y-33.0%
5.95%
Return on Invested Capital
24%
3Y+21.0%
5Y+99.0%
10Y-48.0%
BDL

Flanigan's Enterprises, Inc. Cash Conversion Engine

BDL ยท AMEX
Net Income5.03M
Depreciation & Amortization7.32M
Stock-Based Compensation0.00
Change in Working Capital-4.92M
Others3.10M
Capital Expenditures-5.83M
Free Cash Flow4.68M

Cash Flow Quality Analysis

FCF Conversion Rate

93.0%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

55.5%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+237.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$4.92M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

bdl

Flanigan's Enterprises, Inc. Funding & Solvency Profile

BDL ยท AMEX
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-18744000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

bdl

Flanigan's Enterprises, Inc. Street Expectations Map

BDL ยท AMEX

No Target Data

No analyst price targets available for bdl.

bdl

Flanigan's Enterprises, Inc. Insider Positioning

BDL ยท AMEX

During the last 12 months, insiders have purchased $56K worth of BDL shares, with no selling activity reported.

3 Months

Bought

949

29.86K

Sold

0

0.00

Net Activity

+30K

+$30K

3-6 Months

Bought

866

25.93K

Sold

0

0.00

Net Activity

+26K

+$26K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
FJI

Flanigan James Ii

Director, Officer: Chief Executive Officer

1.8K sharesโ€ข3 transactions

$56K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $56K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$30K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

bdl Dividend History

BDL
10Y CAGR +20%
Latest $0.6
Annual $1.15
5 year growth trend
Last Period: +9%