image
Technology - Hardware, Equipment & Parts - NYSE - US
$ 54.67
0.241 %
$ 1.01 B
Market Cap
38.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ROG stock under the worst case scenario is HIDDEN Compared to the current market price of 54.7 USD, Rogers Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ROG stock under the base case scenario is HIDDEN Compared to the current market price of 54.7 USD, Rogers Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ROG stock under the best case scenario is HIDDEN Compared to the current market price of 54.7 USD, Rogers Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ROG

image
$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.0$70.0$70.0$60.0$60.0$50.0$50.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
830 M REVENUE
-8.62%
24.9 M OPERATING INCOME
-70.81%
26.1 M NET INCOME
0.00%
127 M OPERATING CASH FLOW
-3.27%
-45.6 M INVESTING CASH FLOW
4.80%
-50.1 M FINANCING CASH FLOW
73.67%
192 M REVENUE
-8.61%
-12.7 M OPERATING INCOME
-86.99%
-500 K NET INCOME
-4.67%
33.7 M OPERATING CASH FLOW
-20.52%
-4.9 M INVESTING CASH FLOW
71.51%
-11.5 M FINANCING CASH FLOW
-5650.00%
Balance Sheet Rogers Corporation
image
Current Assets 494 M
Cash & Short-Term Investments 160 M
Receivables 163 M
Other Current Assets 171 M
Non-Current Assets 987 M
Long-Term Investments 0
PP&E 389 M
Other Non-Current Assets 598 M
10.79 %11.03 %11.53 %26.28 %40.38 %Total Assets$1.5b
Current Liabilities 124 M
Accounts Payable 48.1 M
Short-Term Debt 4 M
Other Current Liabilities 71.4 M
Non-Current Liabilities 106 M
Long-Term Debt 20.6 M
Other Non-Current Liabilities 85.4 M
20.96 %31.11 %8.98 %37.21 %Total Liabilities$229.5m
EFFICIENCY
Earnings Waterfall Rogers Corporation
image
Revenue 830 M
Cost Of Revenue 553 M
Gross Profit 277 M
Operating Expenses 252 M
Operating Income 24.9 M
Other Expenses -1.2 M
Net Income 26.1 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00830m(553m)277m(252m)25m1m26mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.38% GROSS MARGIN
33.38%
3.00% OPERATING MARGIN
3.00%
3.14% NET MARGIN
3.14%
2.09% ROE
2.09%
1.76% ROA
1.76%
1.39% ROIC
1.39%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rogers Corporation
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 26.1 M
Depreciation & Amortization 49.4 M
Capital Expenditures -56.1 M
Stock-Based Compensation 0
Change in Working Capital 0
Others 127 M
Free Cash Flow 71 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rogers Corporation
image
Wall Street analysts predict an average 1-year price target for ROG of $150 , with forecasts ranging from a low of $150 to a high of $150 .
ROG Lowest Price Target Wall Street Target
150 USD 174.37%
ROG Average Price Target Wall Street Target
150 USD 174.37%
ROG Highest Price Target Wall Street Target
150 USD 174.37%
Price
Max Price Target
Min Price Target
Average Price Target
15015014014013013012012011011010010090908080707060605050Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Rogers Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
45.3 K USD 1
6-9 MONTHS
97.8 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Analysts Estimate Rogers Corp. (ROG) to Report a Decline in Earnings: What to Look Out for Rogers Corp. (ROG) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 week ago
Rogers Awarded Canada's Most Reliable 5G Network by Umlaut TORONTO, April 22, 2025 (GLOBE NEWSWIRE) -- Rogers Communications announced today that it has been ranked the most reliable 5G wireless network in Canada by umlaut, solidifying the company's longstanding leadership in network reliability.  “As Canada's largest and most reliable 5G network, we are always investing in our networks to bring the best experience to our customers,” said Mark Kennedy, Chief Technology Officer. globenewswire.com - 1 week ago
Rogers Sugar Inc.: Conference Call – 2nd Quarter 2025 Results MONTREAL, April 22, 2025 (GLOBE NEWSWIRE) -- Rogers Sugar Inc. (RSI) will be holding a conference call to discuss their 2025 second quarter results on Tuesday, May 13, 2025, at 8:00 a.m. (Eastern Time). globenewswire.com - 1 week ago
Rogers Sugar: In Times Like This, Boring Is Beautiful Amid the current market turmoil, Rogers offers a stable 6.5% dividend yield in a business that has limited direct exposure to U.S. tariffs. With a dividend payout ratio of 61%, Rogers has substantially improved its dividend coverage from its 5-year average of 85%. At 9X earnings, the company is currently trading at an attractive valuation relative to its 5-year average P/E of 14X. seekingalpha.com - 2 weeks ago
Rogers Communications Inc. Announces Successful Completion of Consent Solicitations for Senior Notes to Facilitate Subsidiary Equity Investment TORONTO, April 16, 2025 (GLOBE NEWSWIRE) -- Rogers Communications Inc. (TSX: RCI.A and RCI.B; NYSE: RCI) (“Rogers”) today announced that, in connection with its previously announced consent solicitations, it has received the requisite consents to amend the indentures governing each of the notes listed below (the “Notes”) as reported by the tabulation agents and as contemplated by such consent solicitations. globenewswire.com - 2 weeks ago
Competing for Rogers $1M Prize: Top Performers from Tonight's Episode of Canada's Got Talent – Stream tonight's episode of CGT on Citytv+. New episodes every Tuesday on Citytv and Citytv+ – – Interviews available by request – – Download photography from tonight's episode here  – TORONTO, April 15, 2025 (GLOBE NEWSWIRE) -- Key moments from tonight's episode of  Canada's Got Talent,  include: Dance crew TWOFOURSEVEN (Vancouver, BC) delivered impressive choreography in a hip-hop routine, earning them a well-deserved standing ovation. globenewswire.com - 2 weeks ago
Rogers Corporation Schedules First Quarter 2025 Earnings Call for April 29 CHANDLER, Ariz.--(BUSINESS WIRE)--Rogers Corporation (NYSE:ROG) (“Rogers”) plans to announce first quarter 2025 results on April 29, 2025 after market close, which will be followed by a conference call at 5:00 pm ET. The call will be hosted by Colin Gouveia, President and Chief Executive Officer, who will be joined by Laura Russell, Senior Vice President and Chief Financial Officer. A live webcast of the event and related slide presentation can be accessed on Rogers' Investor Relations website. businesswire.com - 2 weeks ago
Competing for Rogers $1M Prize: Top Performers from Tonight's Episode of Canada's Got Talent – Stream tonight's episode of CGT on Citytv+. New episodes available every Tuesday on Citytv and Citytv+ – – Interviews available by request – – Download photography from tonight's episode here  – TORONTO, April 08, 2025 (GLOBE NEWSWIRE) -- Key moments from tonight's episode of  Canada's Got Talent,  include: The STUDIO 26 DANCERS (Halifax, NS) lit up the stage with energetic, impressive dance moves that had the crowd roaring! globenewswire.com - 3 weeks ago
Rogers Communications Inc. Announces Consent Solicitations for Senior Notes to Facilitate Subsidiary Equity Investment TORONTO, April 04, 2025 (GLOBE NEWSWIRE) -- Rogers Communications Inc. (TSX: RCI.A and RCI.B; NYSE: RCI) (“Rogers”) today announced that it has commenced consent solicitations to amend the indentures governing certain of its outstanding US dollar-denominated and Canadian dollar-denominated notes, including notes originally issued by Shaw Communications Inc. (collectively the “Consent Solicitations”), as listed in the table below (the “Notes”). The Consent Solicitations are being made in connection with the subsidiary equity investment announced today by Rogers and Blackstone. Rogers intends to use substantially all of the net proceeds of the subsidiary equity investment to repay debt. The subsidiary equity investment will be reported as equity in Rogers' consolidated financial statements, and is expected to be considered an equity investment by Moody's Investors Services, Inc., S&P Global Ratings, a division of S&P Global Inc., and DBRS Limited. Rogers believes that the subsidiary equity investment does not constitute debt of a type that is limited by the indentures governing Rogers' notes. However, because of the innovative and multi-faceted nature of the subsidiary equity investment, Rogers has determined it is prudent to seek the requisite consents from the holders of each series of Rogers' notes listed below to implement an amendment to the applicable indentures for the purpose of unequivocally clarifying that the subsidiary equity investment is not subject to the covenant limiting debt of Rogers' subsidiaries or the other negative covenants of, and is otherwise permitted by, and does not constitute a default under, the applicable indentures. globenewswire.com - 4 weeks ago
Rogers concludes definitive agreement for CDN$7 billion equity investment Proceeds will be used to repay debt Expects debt leverage ratio to be reduced by 0.7x following the close of the transaction Rogers will maintain full operational control of its wireless network TORONTO, April 04, 2025 (GLOBE NEWSWIRE) -- Rogers Communications Inc. (TSX: RCI.A and RCI.B; NYSE: RCI) today announced it has entered into a definitive agreement with funds managed by Blackstone, backed by leading Canadian institutional investors, for a CDN$7 billion equity investment. Under the terms of the transaction, Blackstone will acquire a non-controlling interest in a new Canadian subsidiary of Rogers that will own a minor part of Rogers wireless network. globenewswire.com - 4 weeks ago
Rogers Communications secures 12-year media rights with NHL across Canada Canada's Rogers Communications announced on Wednesday a new 12-year agreement worth C$11 billion ($7.68 billion) to secure media rights for the National Hockey League (NHL) games across all platforms in Canada. reuters.com - 1 month ago
8. Profile Summary

Rogers Corporation ROG

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 1.01 B
Dividend Yield 0.00%
Description Rogers Corporation designs, develops, manufactures, and sells engineered materials and components worldwide. It operates through Advanced Electronics Solutions (AES), Elastomeric Material Solutions (EMS), and Other segments. The AES segment offers circuit materials, ceramic substrate materials, busbars, and cooling solutions for applications in electric and hybrid electric vehicles (EV/HEV), wireless infrastructure, automotive, telematics and thermal solutions, aerospace and defense, mass transit, clean energy, connected devices, and wired infrastructure markets. This segment sells its products under the curamik, ROLINX, RO4000, RO3000, RT/duroid, CLTE Series, TMM, AD Series, DiClad, CuClad Series, Kappa, COOLSPAN, TC Series, 92ML, IsoClad, MAGTREX, XTremeSpeed RO1200, IM Series, 2929 Bondply, 3001 Bondply Film, and SpeedWave names. The EMS segment provides engineered material solutions, including polyurethane and silicone materials used in cushioning, gasketing, sealing, and vibration management applications; customized silicones used in flex heater and semiconductor thermal applications; and polytetrafluoroethylene and ultra-high molecular weight polyethylene materials used in wire and cable protection, electrical insulation, conduction and shielding, hose and belt protection, vibration management, cushioning, gasketing and sealing, and venting applications. This segment sells its products under the PORON, BISCO, DeWAL, ARLON, eSORBA, Griswold, XRD, Silicone Engineering, and R/bak names. The Other segment provides elastomer components; and elastomer floats for level sensing in fuel tanks, motors, and storage tanks for applications in the general industrial and automotive markets under the ENDUR and NITROPHYL names. Rogers Corporation was founded in 1832 and is headquartered in Chandler, Arizona.
Contact 2225 West Chandler Boulevard, Chandler, AZ, 85224-6155 https://www.rogerscorp.com
IPO Date March 17, 1980
Employees 3200
Officers Ms. Laura Russell Chief Financial Officer, Senior Vice President & Treasurer Mr. Jeff Tsao Senior Vice President & GM of Advanced Electronics Solutions and Senior VP of Asia Mr. Michael Reed Webb B.Sc. Senior Vice President & Chief Administrative Officer Ms. Jessica Ann Morton Senior Vice President, General Counsel & Corporate Secretary Mr. Stephen Haymore Director of Investor Relations Mr. Lawrence E Schmid Senior Vice President of Global Operations & Supply Chain Mr. Griffin Melaney Gappert Ph.D. Vice President & Chief Technology Officer Mr. John Alexis Senior Vice President and Chief Digital & Information Officer Mr. Randall Colin Gouveia President, Chief Executive Officer, Principal Executive Officer & Director Raymond Sean Reeder Chief Accounting Officer & Corporate Controller