image
Consumer Cyclical - Luxury Goods - NYSE - DE
$ 10.44
-2.34 %
$ 890 M
Market Cap
-24.86
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one MYTE stock under the worst case scenario is HIDDEN Compared to the current market price of 10.4 USD, MYT Netherlands Parent B.V. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one MYTE stock under the base case scenario is HIDDEN Compared to the current market price of 10.4 USD, MYT Netherlands Parent B.V. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one MYTE stock under the best case scenario is HIDDEN Compared to the current market price of 10.4 USD, MYT Netherlands Parent B.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
841 M REVENUE
9.40%
-22 M OPERATING INCOME
-262.08%
-24.9 M NET INCOME
-64.76%
10 M OPERATING CASH FLOW
118.19%
-11.8 M INVESTING CASH FLOW
48.11%
-13.3 M FINANCING CASH FLOW
-143.97%
223 M REVENUE
10.55%
-2.54 M OPERATING INCOME
91.53%
-4.69 M NET INCOME
80.07%
-5.95 M OPERATING CASH FLOW
77.67%
-412 K INVESTING CASH FLOW
68.21%
11 M FINANCING CASH FLOW
-49.74%
Balance Sheet MYT Netherlands Parent B.V.
image
Current Assets 443 M
Cash & Short-Term Investments 15.1 M
Receivables 12.9 M
Other Current Assets 415 M
Non-Current Assets 254 M
Long-Term Investments 0
PP&E 89.1 M
Other Non-Current Assets 165 M
Current Liabilities 218 M
Accounts Payable 85.3 M
Short-Term Debt 9.28 M
Other Current Liabilities 123 M
Non-Current Liabilities 43.3 M
Long-Term Debt 40.5 M
Other Non-Current Liabilities 2.8 M
EFFICIENCY
Earnings Waterfall MYT Netherlands Parent B.V.
image
Revenue 841 M
Cost Of Revenue 456 M
Gross Profit 385 M
Operating Expenses 406 M
Operating Income -22 M
Other Expenses 2.96 M
Net Income -24.9 M
RATIOS
45.73% GROSS MARGIN
45.73%
-2.61% OPERATING MARGIN
-2.61%
-2.96% NET MARGIN
-2.96%
-5.72% ROE
-5.72%
-3.58% ROA
-3.58%
-4.19% ROIC
-4.19%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MYT Netherlands Parent B.V.
image
Net Income -24.9 M
Depreciation & Amortization 15.2 M
Capital Expenditures -11.8 M
Stock-Based Compensation 18.5 M
Change in Working Capital 11.2 M
Others 17.7 M
Free Cash Flow -1.79 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MYT Netherlands Parent B.V.
image
Wall Street analysts predict an average 1-year price target for MYTE of $11.2 , with forecasts ranging from a low of $3.75 to a high of $17 .
MYTE Lowest Price Target Wall Street Target
3.75 USD -64.08%
MYTE Average Price Target Wall Street Target
11.2 USD 7.76%
MYTE Highest Price Target Wall Street Target
17 USD 62.84%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership MYT Netherlands Parent B.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
MYTE Looks To Expand Luxury Offering Breadth Through YNAP Acquisition MYT Netherlands Parent B.V. is acquiring YOOX-Net-a-Porter (YNAP) from Richemont, aiming to become a $4 billion GMV luxury e-commerce giant by 2030. Richemont will provide MYTE with a $106 million working capital facility and $590 million in cash, minimizing MYTE's financial risk in the acquisition. MYTE's disciplined inventory management and high-end customer focus position it well to turn around YNAP's brands, despite current losses and market challenges. seekingalpha.com - 2 weeks ago
MYT Netherlands Parent B.V. (MYTE) Q2 2025 Earnings Call Transcript MYT Netherlands Parent B.V. (MYTE) Q2 2025 Earnings Call Transcript seekingalpha.com - 2 weeks ago
Q2 FY25 Results: Mytheresa Reports Strong Net Sales Growth of 13% and Continued Strong Adjusted EBITDA Profitability in the Second Quarter MUNICH--(BUSINESS WIRE)--MYT Netherlands Parent B.V. (NYSE: MYTE) (“Mytheresa” or the “Company”), today announced financial results for its second quarter fiscal year 2025 ended December 31, 2024. The luxury multi-brand digital platform reported continued strong financials with double-digit top-line growth and strong profitability clearly demonstrating the continued success of the Mytheresa business. Mytheresa's second quarter highlights include double-digit revenue growth, high Top Customer sp. businesswire.com - 2 weeks ago
Mytheresa Prepares Renaming to LuxExperience Upon Closing of YNAP Acquisition MUNICH--(BUSINESS WIRE)--MYT Netherlands Parent B.V. (NYSE: MYTE) (“Mytheresa” or the “Company”) prepares to rename the Company “LuxExperience B.V.” as part of its planned acquisition of YOOX NET-A-PORTER (“YNAP”). As a newly combined group, LuxExperience will be home to some of the most distinguished store brands in digital luxury with strong identities and unique characteristics, offering highly curated and strongly differentiated edits of the most prestigious luxury brands for luxury shopper. businesswire.com - 1 month ago
Mytheresa Announces Supervisory Board Nomination of Richemont Group CFO Burkhart Grund as Additional Board Member Upon Closing of Mytheresa's YNAP Acquisition MUNICH--(BUSINESS WIRE)--The Supervisory Board of MYT Netherlands Parent B.V., (NYSE: MYTE) (“Mytheresa” or the “Company”) announces the nomination of Burkhart Grund, Chief Financial Officer of Richemont, as a new Supervisory Board member, subject to the completion of Mytheresa's acquisition of YOOX NET-A-PORTER (“YNAP”) following the fulfillment of customary conditions including regulatory approvals. The proposal will be presented for approval by the Company´s shareholders at an Extraordinary. businesswire.com - 1 month ago
Mytheresa Announces Second Quarter of Fiscal Year 2025 Earnings Release and Conference Call; Participating in Upcoming Investor Conferences MUNICH--(BUSINESS WIRE)--MYT Netherlands Parent B.V. (NYSE:MYTE) (“Mytheresa”) today announced the date for the release of its second quarter fiscal year 2025 ended December 31, 2024 financial results. Second Quarter Fiscal Year 2025 Earnings Call and Webcast Mytheresa will release second quarter fiscal year 2025 financial results before the U.S. market open on February 11, 2025. A conference call to discuss its results will follow at 8:00am Eastern Time that same day. Those wishing to particip. businesswire.com - 1 month ago
MYT Netherlands Parent: Solid Growth Momentum I reiterate my buy rating for MYT Netherlands Parent due to solid growth momentum and a well-executed strategy, expecting this trend to persist. MYTE's 1Q25 results showed 7.4% y/y revenue growth, beating adj EBITDA estimates with a margin expansion driven by improved gross margins and lower SG&A expenses. MYTE's strategy of unique events and exclusive collections for top customers led to significant growth, particularly in the US, indicating strong demand momentum. seekingalpha.com - 3 months ago
MYT Netherlands Parent B.V. (MYTE) Q1 2025 Earnings Call Transcript MYT Netherlands Parent B.V. (NYSE:MYTE ) Q1 2025 Earnings Conference Call November 19, 2024 8:00 AM ET Company Participants Martin Beer - Chief Financial Officer Michael Kliger - Chief Executive Officer Conference Call Participants Katy Hallberg - TD Cowen Matthew Boss - JPMorgan Blake Anderson - Jefferies Operator Greetings and welcome to the Mytheresa First Quarter of Fiscal Year 2025 Earnings Conference Call. seekingalpha.com - 3 months ago
Mytheresa Reports Strong Q1 FY25 Results With 8% Net Sales Growth and Improved, Positive Year-Over-Year Profitability MUNICH--(BUSINESS WIRE)--MYT Netherlands Parent B.V. (NYSE: MYTE) (“Mytheresa” or the “Company”) today announced financial results for its first quarter fiscal year 2025 ended September 30, 2024. The luxury multi-brand digital platform reported continued strong financial performance for the first quarter, with strong revenue growth and significantly improved profitability on adjusted EBITDA level as compared to last year with increased AOV, improved gross margin, reduced return rates and improv. businesswire.com - 3 months ago
Mytheresa Announces First Quarter of Fiscal Year 2025 Earnings Release and Conference Call; Participating in Upcoming Investor Conferences MUNICH--(BUSINESS WIRE)--MYT Netherlands Parent B.V. (NYSE:MYTE) (“Mytheresa”) today announced the date for the release of its first quarter fiscal year 2025 ended September 30, 2024 financial results. First Quarter Fiscal Year 2025 Earnings Call and Webcast Mytheresa will release first quarter fiscal year 2025 financial results before the U.S. market open on November 19, 2024. A conference call to discuss its results will follow at 8:00am Eastern Time that same day. Those wishing to participat. businesswire.com - 4 months ago
Richemont Lends A Helping Hand For Mytheresa To Acquire Yoox Net-A-Porter Mytheresa just struck a deal to acquire Yoox Net-A-Porter (YNAP) from luxury powerhouse Richemont, owner of Cartier, Piaget, Chloé, Montblanc and more. forbes.com - 4 months ago
8. Profile Summary

MYT Netherlands Parent B.V. MYTE

image
COUNTRY DE
INDUSTRY Luxury Goods
MARKET CAP $ 890 M
Dividend Yield 0.00%
Description MYT Netherlands Parent B.V., through its subsidiary, Mytheresa Group GmbH, operates a luxury e-commerce platform for fashion consumers in Germany, the United States, the rest of Europe, and internationally. The company sells clothes, bags, shoes, accessories, and fine jewelry through online and retail stores. It serves high-income luxury consumers. The company was founded in 1987 and is based in Munich, Germany.
Contact Einsteinring 9, Munich, 85609 https://www.mytheresa.com
IPO Date Jan. 21, 2021
Employees 1817
Officers Mr. Richard Johnson Chief Commercial Officer Mr. Julian Paul Chief Creative Officer Mr. Bjorn Kastl Chief People Officer Mr. Philipp Barthold Chief Technology Officer Ms. Amber Pepper Chief Customer Experience Officer & Member of Management Board Ms. Heather Kaminetsky President of North America Mr. Michael Kliger Chief Executive Officer & Chairman of Management Board Dr. Martin Beer Chief Financial Officer & Member of Management Board Mr. Sebastian Dietzmann Chief Operating Officer & Member of Management Board Mr. Gareth Locke Chief Growth Officer & Member of Management Board