image
Financial Services - Shell Companies - NYSE - US
$ 8.34
2.21 %
$ 688 M
Market Cap
-7.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTAL stock under the worst case scenario is HIDDEN Compared to the current market price of 8.34 USD, Metals Acquisition Corp is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTAL stock under the base case scenario is HIDDEN Compared to the current market price of 8.34 USD, Metals Acquisition Corp is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTAL stock under the best case scenario is HIDDEN Compared to the current market price of 8.34 USD, Metals Acquisition Corp is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
341 M REVENUE
114.30%
77 M OPERATING INCOME
202.79%
-79 M NET INCOME
45.37%
117 M OPERATING CASH FLOW
1097.17%
-165 M INVESTING CASH FLOW
78.78%
195 M FINANCING CASH FLOW
-76.32%
79.3 M REVENUE
0.00%
15.5 M OPERATING INCOME
0.00%
16 M NET INCOME
0.00%
27.8 M OPERATING CASH FLOW
0.00%
-15 M INVESTING CASH FLOW
-0.00%
32 M FINANCING CASH FLOW
0.00%
Balance Sheet Metals Acquisition Corp
image
Current Assets 208 M
Cash & Short-Term Investments 172 M
Receivables 6.42 M
Other Current Assets 29.6 M
Non-Current Assets 1.2 B
Long-Term Investments 3.98 M
PP&E 1.2 B
Other Non-Current Assets 222 K
Current Liabilities 186 M
Accounts Payable 13.9 M
Short-Term Debt 63 M
Other Current Liabilities 109 M
Non-Current Liabilities 654 M
Long-Term Debt 351 M
Other Non-Current Liabilities 304 M
EFFICIENCY
Earnings Waterfall Metals Acquisition Corp
image
Revenue 341 M
Cost Of Revenue 223 M
Gross Profit 117 M
Operating Expenses 40.3 M
Operating Income 77 M
Other Expenses 156 M
Net Income -79 M
RATIOS
34.44% GROSS MARGIN
34.44%
22.61% OPERATING MARGIN
22.61%
-23.97% NET MARGIN
-23.97%
-14.41% ROE
-14.41%
-5.80% ROA
-5.80%
6.20% ROIC
6.20%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Metals Acquisition Corp
image
Net Income -79 M
Depreciation & Amortization 78.4 M
Capital Expenditures -60.4 M
Stock-Based Compensation 5.52 M
Change in Working Capital 10.1 M
Others 93.2 M
Free Cash Flow 56.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Metals Acquisition Corp
image
Wall Street analysts predict an average 1-year price target for MTAL of $15 , with forecasts ranging from a low of $12 to a high of $17 .
MTAL Lowest Price Target Wall Street Target
12 USD 43.88%
MTAL Average Price Target Wall Street Target
15 USD 79.86%
MTAL Highest Price Target Wall Street Target
17 USD 103.84%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Metals Acquisition Corp
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
MAC Copper Limited Provides Notice of Release of First Quarter 2025 Results and Conference Call Details ST. HELIER, Jersey--(BUSINESS WIRE)--MAC Copper Limited ARBN 671 963 198 (NYSE:MTAL; ASX:MAC) MAC Copper Limited (“MAC” or the “Company”) will release its first quarter 2025 results on Tuesday, April 29, 2025 after market close (New York time) / Wednesday, April 30, 2025 before market open (Sydney time). Conference Call The Company will host a conference call and webcast to discuss the Company's first quarter 2025 results on Tuesday, April 29, 2025 at 7:00 pm (New York time) / Wednesday, April. businesswire.com - 2 weeks ago
MAC Copper Simplifies its Debt Structure with Lower Interest Rate and Improved Liquidity ST. HELIER, Jersey--(BUSINESS WIRE)--MAC Copper Limited ARBN 671 963 198 (NYSE:MTAL; ASX:MAC) MAC Copper Limited (“MAC” or the “Company”) is pleased to announce that it has successfully amended its debt and further simplified its balance sheet through the early repayment of the Sprott mezzanine facility. Overview of the Debt Facilities Old MAC facilities comprised of a US$159 million term loan facility, an undrawn US$25 million revolving credit facility, a US$145 million mezzanine facility1 and. businesswire.com - 1 month ago
MAC Copper Limited (MTAL) Q4 2024 Earnings Call Transcript MAC Copper Limited (MTAL) Q4 2024 Earnings Call Transcript seekingalpha.com - 1 month ago
MAC Copper Limited Announces 2024 Resource and Reserve Statement and Production Guidance ST. HELIER, Jersey--(BUSINESS WIRE)--MAC Copper Limited ARBN 671 963 198 (NYSE:MTAL; ASX:MAC), a private limited company incorporated under the laws of Jersey, Channel Islands (“MAC” or the “Company”) is pleased to release its Resource and Reserve Statement (as at 31 December 2024) (“R+R”) and 2 Year Production Guidance for the CSA Copper Mine in NSW. In accordance with Item 1300 of Regulation S-K (17 CFR Part 229) (“S-K 1300”), all Mineral Resources are reported exclusive of Mineral Reserves. businesswire.com - 1 month ago
MAC Copper Limited Provides Notice of Release of Updated Resource and Reserve Statement, 2024 Annual Financial Statements & Appendix 4E and Conference Call Details ST. HELIER, Jersey--(BUSINESS WIRE)--MAC Copper Limited ARBN 671 963 198 (NYSE:MTAL; ASX:MAC) MAC Copper Limited ARBN 671 963 198 (NYSE: MTAL; ASX: MAC), a private limited company incorporated under the laws of Jersey, Channel Islands (“MAC” or the “Company”) will release its updated Resource and Reserve Statement (as at 31 December 2024) on Monday, February 24, 2025 before market open (New York time) / after market close (Sydney time). The Company will also release its 2024 Annual Financial St. businesswire.com - 2 months ago
MAC Copper Limited (MTAL) Q4 2024 Earnings Call Transcript MAC Copper Limited (NYSE:MTAL ) Q4 2024 Earnings Conference Call January 28, 2025 5:00 PM ET Company Participants Mick McMullen - CEO Morné Engelbrecht - CFO Conference Call Participants Daniel Morgan - Barrenjoey Sam Catalano - Wilsons Advisory Paul Hissey - Moelis Australia Eric Winmill - Scotiabank Operator Thank you for standing by. This is the conference operator. seekingalpha.com - 2 months ago
MAC Copper Limited Announces December 2024 Quarterly Report ST. HELIER, Jersey--(BUSINESS WIRE)--MAC Copper Limited (NYSE: MTAL; ASX:MAC) MAC Copper Limited ARBN 671 963 198 (NYSE: MTAL; ASX: MAC), a private limited company incorporated under the laws of Jersey, Channel Islands (“MAC” or the “Company”) is pleased to release its December 2024 quarterly activities report (“Q4 2024” or “December quarter”). HIGHLIGHTS Record quarterly production of 11,320 tonnes at a 4.1% Cu grade Material improvement in TRIFR to 10.9 in Q4 2024 from a TRIFR of 14.2 recorde. businesswire.com - 2 months ago
MAC Copper Limited Provides Notice of Release of Fourth Quarter 2024 Results and Conference Call Details ST. HELIER, Jersey--(BUSINESS WIRE)--MAC Copper Limited ARBN 671 963 198 (NYSE:MTAL; ASX:MAC) MAC Copper Limited ARBN 671 963 198 (NYSE: MTAL; ASX: MAC), a private limited company incorporated under the laws of Jersey, Channel Islands (“MAC” or the “Company”) will release its fourth quarter 2024 results on Tuesday, January 28, 2025 after market close (New York time) / Wednesday, January 29, 2025 before market open (Sydney time). Conference Call The Company will host a conference call and webcas. businesswire.com - 3 months ago
MAC Copper Limited and Sprott Amend Loan Agreement to Permit Early Repayment ST. HELIER, Jersey--(BUSINESS WIRE)--MAC Copper Limited ARBN 671 963 198 (NYSE:MTAL; ASX:MAC): MAC Copper Limited (“MAC” or the “Company”) is pleased to announce that it has agreed amendments with Sprott Private Resource Lending II (Collector-2), LP (“Sprott”) to its mezzanine debt facility, enabling the option for early repayment (“Amendment Deed”). Under the terms of the Amendment Deed, MAC now has the option, but not the obligation, to repay the mezzanine loan in full between 1 January 2025. businesswire.com - 4 months ago
Is Metals Acquisition Ltd (MTAL) Stock Outpacing Its Basic Materials Peers This Year? Here is how Metals Acquisition Ltd (MTAL) and Rayonier Advanced Materials (RYAM) have performed compared to their sector so far this year. zacks.com - 4 months ago
Metals Acquisition Limited Announces Results of Annual General Meeting ST. HELIER, Jersey--(BUSINESS WIRE)--Metals Acquisition Limited ARBN 671 963 198 (NYSE: MTAL; ASX: MAC) Metals Acquisition Limited ARBN 671 963 198 (NYSE: MTAL; ASX: MAC), a private limited company incorporated under the laws of Jersey, Channel Islands (MAC) wishes to advise the following outcomes of the resolutions considered at MAC's 2024 Annual General Meeting held earlier today. Set out in the schedule below are the total number of votes in respect of validly appointed proxies and poll numb. businesswire.com - 4 months ago
Metals Acquisition Limited Announces 2024 Annual General Meeting – Chair and CEO Presentation ST. HELIER, Jersey--(BUSINESS WIRE)--Metals Acquisition Limited ARBN 671 963 198 (NYSE: MTAL; ASX: MAC) In accordance with ASX Listing Rule 3.13.3, please see attached the Chair address to be delivered by Patrice Merrin, Chair and the CEO presentation to be delivered by Mick McMullen, Chief Executive Officer and Director at the Metals Acquisition Limited ARBN 671 963 198 (NYSE: MTAL; ASX: MAC), a private limited company incorporated under the laws of Jersey, Channel Islands 2024 Annual General. businesswire.com - 4 months ago
8. Profile Summary

Metals Acquisition Corp MTAL

image
COUNTRY US
INDUSTRY Shell Companies
MARKET CAP $ 688 M
Dividend Yield 0.00%
Description Metals Acquisition Corp does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company intends to focus its search on metals and mining businesses. Metals Acquisition Corp was incorporated in 2021 and is based in Fort Worth, Texas.
Contact 425 Houston Street, Fort Worth, TX, 76102 https://www.metalsacquisition.com
IPO Date Sept. 20, 2021
Employees None
Officers Mr. Michael James W. McMullen B.Sc., M.A. Chief Executive Officer & Director