image
Consumer Defensive - Packaged Foods - NYSE - US
$ 18.73
-4.05 %
$ 1.61 B
Market Cap
22.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one KLG stock under the worst case scenario is HIDDEN Compared to the current market price of 18.7 USD, WK Kellogg Co is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one KLG stock under the base case scenario is HIDDEN Compared to the current market price of 18.7 USD, WK Kellogg Co is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one KLG stock under the best case scenario is HIDDEN Compared to the current market price of 18.7 USD, WK Kellogg Co is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.71 B REVENUE
-1.99%
109 M OPERATING INCOME
18.48%
72 M NET INCOME
-34.55%
100 M OPERATING CASH FLOW
-76.30%
-129 M INVESTING CASH FLOW
11.64%
-16 M FINANCING CASH FLOW
91.49%
640 M REVENUE
-7.11%
22 M OPERATING INCOME
466.67%
19 M NET INCOME
272.73%
2 M OPERATING CASH FLOW
-96.72%
-35 M INVESTING CASH FLOW
25.53%
28 M FINANCING CASH FLOW
354.55%
Balance Sheet WK Kellogg Co
image
Current Assets 619 M
Cash & Short-Term Investments 40 M
Receivables 199 M
Other Current Assets 380 M
Non-Current Assets 1.34 B
Long-Term Investments 0
PP&E 899 M
Other Non-Current Assets 444 M
Current Liabilities 841 M
Accounts Payable 513 M
Short-Term Debt 93 M
Other Current Liabilities 235 M
Non-Current Liabilities 804 M
Long-Term Debt 555 M
Other Non-Current Liabilities 249 M
EFFICIENCY
Earnings Waterfall WK Kellogg Co
image
Revenue 2.71 B
Cost Of Revenue 1.92 B
Gross Profit 793 M
Operating Expenses 684 M
Operating Income 109 M
Other Expenses 37 M
Net Income 72 M
RATIOS
29.28% GROSS MARGIN
29.28%
4.03% OPERATING MARGIN
4.03%
2.66% NET MARGIN
2.66%
3600.00% ROE
3600.00%
3.67% ROA
3.67%
7.61% ROIC
7.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WK Kellogg Co
image
Net Income 72 M
Depreciation & Amortization 78 M
Capital Expenditures 0
Stock-Based Compensation 16 M
Change in Working Capital -60 M
Others -23 M
Free Cash Flow 100 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WK Kellogg Co
image
Wall Street analysts predict an average 1-year price target for KLG of $17 , with forecasts ranging from a low of $11 to a high of $19 .
KLG Lowest Price Target Wall Street Target
11 USD -41.27%
KLG Average Price Target Wall Street Target
17 USD -9.24%
KLG Highest Price Target Wall Street Target
19 USD 1.44%
4. DIVIDEND ANALYSIS
0.91% DIVIDEND YIELD
0.165 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership WK Kellogg Co
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
4.39 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Nov 15, 2024
Bought 946 K USD
Gund G Zachary
Director
+ 55000
17.2015 USD
5 months ago
Nov 14, 2024
Bought 1.15 M USD
Gund G Zachary
Director
+ 65000
17.7554 USD
5 months ago
Nov 13, 2024
Bought 1.13 M USD
Gund G Zachary
Director
+ 65000
17.3167 USD
5 months ago
Nov 12, 2024
Bought 1.17 M USD
Gund G Zachary
Director
+ 65000
17.9354 USD
1 year ago
Nov 13, 2023
Bought 999 K USD
PILNICK GARY H
Chief Executive Officer
+ 93500
10.6855 USD
7. News
Why WK Kellogg (KLG) is Poised to Beat Earnings Estimates Again WK Kellogg (KLG) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 week ago
WK Kellogg Co to Report First Quarter 2025 Results May 6 BATTLE CREEK, Mich. , April 17, 2025 /PRNewswire/ -- WK Kellogg Co (NYSE: KLG) announced today that it will issue its first quarter 2025 financial results and other related information on Tuesday, May 6, 2025. prnewswire.com - 1 week ago
WK Kellogg Co to Host Annual Shareholder Meeting BATTLE CREEK, Mich., April 16, 2025 /PRNewswire/ -- WK Kellogg Co (NYSE: KLG) will host a live virtual webcast of its 2025 Annual Shareholder Meeting on Thursday, May 1, 2025, at 1:00 PM ET. prnewswire.com - 1 week ago
Texas opens probe into WK Kellogg over health claims The state of Texas on Saturday said it opened a probe into WK Kellogg , saying the breakfast cereal maker could be violating state laws by advertising its products as "healthy." reuters.com - 3 weeks ago
WK Kellogg (KLG) Upgraded to Buy: Here's What You Should Know WK Kellogg (KLG) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 3 weeks ago
KLG or KMB: Which Is the Better Value Stock Right Now? Investors interested in Consumer Products - Staples stocks are likely familiar with WK Kellogg (KLG) and Kimberly-Clark (KMB). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 3 weeks ago
Are Consumer Staples Stocks Lagging Imperial Tobacco Group (IMBBY) This Year? Here is how Imperial Tobacco Group PLC (IMBBY) and WK Kellogg (KLG) have performed compared to their sector so far this year. zacks.com - 3 weeks ago
WK Kellogg Q4: Progressing In The Right Direction, But Uncertainty Lingers WK Kellogg Co.'s Q4 earnings were mixed, with sales down 1.7% y/y, but operational efficiency improvements led to higher margins. Management's focus on supply chain modernization and potential inorganic growth avenues like licensing and M&A shows promise but needs time to materialize. Uncertainty from tariffs and market conditions makes me hesitant to start a position now; I'll monitor the company's progress over the next few quarters. seekingalpha.com - 1 month ago
Why Shares of WK Kellogg Skyrocketed Today Shares of leading cereal marker WK Kellogg (KLG 10.19%) were up 11% as of 3:30 p.m. ET Friday, according to data provided by S&P Global Market Intelligence. fool.com - 2 months ago
WK Kellogg Q4 Earnings Beat Estimates, Volume Declines Y/Y KLG Q4 results show lower net sales but higher earnings. The gross margin expands 130 bps y/y on cost discipline and operational efficiency improvements. zacks.com - 2 months ago
WK Kellogg Co (KLG) Q4 2024 Earnings Call Transcript WK Kellogg Co (NYSE:KLG ) Q4 2024 Earnings Conference Call February 11, 2025 9:30 AM ET Company Participants Karen Duke - VP of Finance & IR Gary Pilnick - Chairman and CEO Dave McKinstray - CFO Conference Call Participants Andrew Lazar - Barclays Peter Galbo - Bank of America Kenneth Goldman - JPMorgan Max Gumport - BNP Paribas Matthew Smith - Stifel David Palmer - Evercore ISI Robert Dickerson - Jefferies Robert Moskow - TD Securities Operator Hello, everyone, and welcome to the WK Kellogg Fourth Quarter 2024 Earnings Call. My name is Lydia, and I'll be your operator today. seekingalpha.com - 2 months ago
Kellogg Looks to Donut Holes to Plug Leaks in US Market Share Facing a drop in US market share, WK Kellogg (KLG) hopes to glaze over the issue. investopedia.com - 2 months ago
8. Profile Summary

WK Kellogg Co KLG

image
COUNTRY US
INDUSTRY Packaged Foods
MARKET CAP $ 1.61 B
Dividend Yield 0.91%
Description WK Kellogg Co operates as a food company in the United States, Canada, and the Caribbean. It offers ready-to-eat cereal products primarily under the Frosted Flakes, Special K, Froot Loops, Raisin Bran, Frosted Mini-Wheats, and Kashi brands. The company was formerly known as North America Cereal Co. and changed its name to WK Kellogg Co in March 2023. The company was incorporated in 2022 and is based in Battle Creek, Michigan.
Contact One Kellogg Square, Battle Creek, MI, 49016-3599 https://www.unleashingourpotential.com/en/wk-kellogg-co
IPO Date Sept. 27, 2023
Employees 3280
Officers Mr. Bruce Brown Chief Customer Officer Mr. Doug Vandevelde Chief Growth Officer Mr. Gary H. Pilnick J.D. Chairman & Chief Executive Officer Mr. David McKinstray Chief Financial Officer Mr. Mike Christensen Chief Human Resources Officer Ms. Sherry Brice-Williamson Chief Supply Chain Officer Ms. Lisa Walter Chief Accounting Officer Mr. Bill Rex Chief Information Officer Karen Duke Vice President of Finance & Investor Ms. Norma Barnes-Euresti Chief Legal Officer & Secretary