image
Industrials - Marine Shipping - NYSE - GR
$ 1.505
-0.645 %
$ 174 M
Market Cap
30.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one DSX stock under the worst case scenario is HIDDEN Compared to the current market price of 1.5 USD, Diana Shipping Inc. is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one DSX stock under the base case scenario is HIDDEN Compared to the current market price of 1.5 USD, Diana Shipping Inc. is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one DSX stock under the best case scenario is HIDDEN Compared to the current market price of 1.5 USD, Diana Shipping Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
228 M REVENUE
-12.93%
58.8 M OPERATING INCOME
-31.42%
12.7 M NET INCOME
-74.43%
78.3 M OPERATING CASH FLOW
11.24%
-39.8 M INVESTING CASH FLOW
-159.59%
-21.7 M FINANCING CASH FLOW
69.54%
57.1 M REVENUE
-0.72%
14.5 M OPERATING INCOME
-13.14%
9.74 M NET INCOME
162.10%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Diana Shipping Inc.
image
Current Assets 207 M
Cash & Short-Term Investments 188 M
Receivables 0
Other Current Assets 18.4 M
Non-Current Assets 964 M
Long-Term Investments 47.2 M
PP&E 880 M
Other Non-Current Assets 37 M
Current Liabilities 80.2 M
Accounts Payable 8.99 M
Short-Term Debt 45.2 M
Other Current Liabilities 26 M
Non-Current Liabilities 586 M
Long-Term Debt 469 M
Other Non-Current Liabilities 116 M
EFFICIENCY
Earnings Waterfall Diana Shipping Inc.
image
Revenue 228 M
Cost Of Revenue 96.2 M
Gross Profit 132 M
Operating Expenses 73.2 M
Operating Income 58.8 M
Other Expenses 46 M
Net Income 12.7 M
RATIOS
57.85% GROSS MARGIN
57.85%
25.76% OPERATING MARGIN
25.76%
5.59% NET MARGIN
5.59%
2.52% ROE
2.52%
1.09% ROA
1.09%
5.17% ROIC
5.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Diana Shipping Inc.
image
Net Income 12.7 M
Depreciation & Amortization 44.9 M
Capital Expenditures -24.2 M
Stock-Based Compensation 0
Change in Working Capital 20.6 M
Others 66.2 M
Free Cash Flow 59.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Diana Shipping Inc.
image
Wall Street analysts predict an average 1-year price target for DSX of $3 , with forecasts ranging from a low of $3 to a high of $3 .
DSX Lowest Price Target Wall Street Target
3 USD 99.34%
DSX Average Price Target Wall Street Target
3 USD 99.34%
DSX Highest Price Target Wall Street Target
3 USD 99.34%
4. DIVIDEND ANALYSIS
0.51% DIVIDEND YIELD
0.01 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Diana Shipping Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Diana Shipping Inc. Announces the Date for the 2025 First Quarter Financial Results, Conference Call and Webcast ATHENS, Greece, May 19, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that its financial results for the first quarter ended March 31, 2025 are scheduled to be released before the opening of the U.S. financial markets on Thursday, May 29, 2025. globenewswire.com - 3 days ago
Diana Shipping Inc. Announces Date for Its 2025 Annual Meeting of Shareholders ATHENS, Greece, April 30, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, announced today that the Company will hold its 2025 Annual Meeting of Shareholders (the “Meeting”) at 8:00 a.m. Eastern Time on May 28, 2025 in virtual format only. All shareholders of record as of April 21, 2025, who wish to attend may do so by following the instructions included in the Notice of Annual Meeting of Shareholders and accompanying proxy statement which is available on the SEC website at https://www.sec.gov/edgar/browse/?CIK=1318885&owner=exclude or by referring to the Company's website at www.dianashippinginc.com. globenewswire.com - 3 weeks ago
Diana Shipping Inc. Announces Time Charter Contract for m/v Ismene ATHENS, Greece, April 15, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that through a separate wholly-owned subsidiary, it has entered into a time charter contract with China Resource Chartering Pte. Ltd., for one of its Panamax dry bulk vessels, the m/v Ismene. The gross charter rate is US$11,000 per day, minus a 5.00% commission paid to third parties, for a period until minimum March 20, 2026 up to maximum May 20, 2026. The charter is expected to commence on April 26, 2025. globenewswire.com - 1 month ago
Diana Shipping Inc. Celebrates Its 20th Listing Anniversary ATHENS, Greece, March 28, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that on Tuesday, April 1st, 2025 in celebration of its 20th anniversary as a NYSE listed Company, Ms. Semiramis Paliou, CEO, and the executive team will ring the Closing Bell. globenewswire.com - 1 month ago
Diana Shipping Inc. Announces Time Charter Contract for m/v Leto with Cargill ATHENS, Greece, March 24, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that through a separate wholly-owned subsidiary, it has entered into a time charter contract with Cargill International SA, Geneva, for one of its Panamax dry bulk vessels, the m/v Leto. The gross charter rate is US$12,750 per day, minus a 4.75% commission paid to third parties, for a period until minimum July 16, 2026 up to maximum September 16, 2026. The charter is expected to commence on March 31, 2025. globenewswire.com - 1 month ago
Diana Shipping Inc. Announces the Filing of Its 2024 Annual Report on Form 20-F ATHENS, Greece, March 24, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that it has filed its 2024 Annual Report on Form 20-F with the United States Securities and Exchange Commission. The Annual Report is available for download on the Company's website, www.dianashippinginc.com . Any shareholder may receive a hard copy of the Company's complete Annual Report, which includes the Company's 2024 audited financial statements, free of charge upon request. globenewswire.com - 1 month ago
Diana Shipping Inc. Becomes Strategic Partner in Two 7,500 cbm Semi-Refrigerated LPG Newbuildings ATHENS, Greece, March 21, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that the Company agreed to become a strategic partner and invest in a newly established joint venture, Ecogas Holding AS, with an 80% equity interest in a transaction for the construction of two 7,500 cbm semi-refrigerated LPG newbuildings, with an option for two additional vessels. Delivery of the first vessel is expected in the first quarter of 2027 and of the second vessel in the fourth quarter of 2027. globenewswire.com - 2 months ago
Diana Shipping Inc. Announces Time Charter Contract for m/v DSI Andromeda With Cargill ATHENS, Greece, March 20, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that through a separate wholly-owned subsidiary, it has entered into a time charter contract with Cargill Ocean Transportation (Singapore) Pte. Ltd., for one of its Ultramax dry bulk vessels, the m/v DSI Andromeda. The gross charter rate is US$14,000 per day, minus a 4.75% commission paid to third parties, for a period until minimum November 15, 2025 up to maximum January 15, 2026. The charter is expected to commence on March 29, 2025. The m/v DSI Andromeda is currently chartered, as previously announced, to Bunge SA, Geneva, at a gross charter rate of US$13,500 per day, minus a 5.00% commission paid to third parties. globenewswire.com - 2 months ago
Diana Shipping Inc. Announces Time Charter Contract for m/v Medusa With Cargill ATHENS, Greece, March 12, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that through a separate wholly-owned subsidiary, it has entered into a time charter contract with Cargill International SA, Geneva, for one of its Kamsarmax dry bulk vessels, the m/v Medusa. The gross charter rate is US$13,000 per day, minus a 4.75% commission paid to third parties, for a period until minimum May 15, 2026 up to maximum July 15, 2026. The charter is expected to commence on March 15, 2025. globenewswire.com - 2 months ago
Diana Shipping Inc. (DSX) Q4 2024 Earnings Call Transcript Diana Shipping Inc. (DSX) Q4 2024 Earnings Call Transcript seekingalpha.com - 2 months ago
Diana Shipping Inc. Reports Financial Results for the Fourth Quarter and Year Ended December 31, 2024; Declares Cash Dividend of $0.01 per Common Share for the Fourth Quarter 2024 ATHENS, Greece, Feb. 25, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today reported net income of $9.7 million and a net income attributed to common stockholders of $8.3 million for the fourth quarter of 2024. This compares to net income of $9.4 million and net income attributed to common stockholders of $7.9 million for the fourth quarter of 2023. globenewswire.com - 2 months ago
Diana Shipping Inc. Announces Time Charter Contract for m/v Myrsini With Cargill ATHENS, Greece, Feb. 19, 2025 (GLOBE NEWSWIRE) -- Diana Shipping Inc. (NYSE: DSX), (the “Company”), a global shipping company specializing in the ownership and bareboat charter-in of dry bulk vessels, today announced that through a separate wholly-owned subsidiary, it has entered into a time charter contract with Cargill International SA, Geneva, for one of its Kamsarmax dry bulk vessels, the m/v Myrsini. The gross charter rate is US$13,000 per day, minus a 4.75% commission paid to third parties, for a period until minimum January 1, 2026 up to maximum February 28, 2026. The charter is expected to commence on February 28, 2025. globenewswire.com - 3 months ago
8. Profile Summary

Diana Shipping Inc. DSX

image
COUNTRY GR
INDUSTRY Marine Shipping
MARKET CAP $ 174 M
Dividend Yield 0.51%
Description Diana Shipping Inc. provides shipping transportation services. The company transports a range of dry bulk cargoes, including commodities, such as iron ore, coal, grain, and other materials in shipping routes worldwide. As of April 13, 2022, it operated a fleet of 35 dry bulk vessels, including 4 Newcastlemax, 12 Capesize, 5 Post-Panamax, 6 Kamsarmax, and 8 Panamax. The company was formerly known as Diana Shipping Investments Corp. and changed its name to Diana Shipping Inc. in February 2005. Diana Shipping Inc. was incorporated in 1999 and is based in Athens, Greece.
Contact Pendelis 16, Athens, 175 64 https://www.dianashippinginc.com
IPO Date March 23, 2005
Employees 981
Officers Ms. Semiramis Paliou Chief Executive Officer & Director Ms. Maria Dede Co-Chief Financial Officer Ms. Maria-Christina Tsemani Chief People Officer Mr. Anastasios C. Margaronis President & Director Mr. Edward Nebb Investor Relations Officer Ms. Margarita Veniou Chief Corporate Development, Governance & Communications Officer Mr. Ioannis G. Zafirakis Co-Chief Financial Officer, Chief Strategy Officer, Treasurer, Secretary & Director