image
Energy - Oil & Gas Energy - NYSE - US
$ 11.33
-4.39 %
$ 1 B
Market Cap
-6.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DEC stock under the worst case scenario is HIDDEN Compared to the current market price of 11.3 USD, Diversified Energy Company PLC is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DEC stock under the base case scenario is HIDDEN Compared to the current market price of 11.3 USD, Diversified Energy Company PLC is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DEC stock under the best case scenario is HIDDEN Compared to the current market price of 11.3 USD, Diversified Energy Company PLC is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
795 M REVENUE
-8.46%
-43 M OPERATING INCOME
-3.71%
-87 M NET INCOME
-11.48%
346 M OPERATING CASH FLOW
-15.72%
-273 M INVESTING CASH FLOW
-14.01%
-70.5 M FINANCING CASH FLOW
59.56%
349 M REVENUE
-0.60%
2.39 M OPERATING INCOME
-99.05%
15.1 M NET INCOME
-88.24%
161 M OPERATING CASH FLOW
-32.31%
-184 M INVESTING CASH FLOW
-1724.72%
22.6 M FINANCING CASH FLOW
109.08%
Balance Sheet Diversified Energy Company PLC
image
Current Assets 304 M
Cash & Short-Term Investments 5.99 M
Receivables 0
Other Current Assets 298 M
Non-Current Assets 3.7 B
Long-Term Investments 0
PP&E 3.36 B
Other Non-Current Assets 344 M
Current Liabilities 760 M
Accounts Payable 209 M
Short-Term Debt 223 M
Other Current Liabilities 327 M
Non-Current Liabilities 2.78 B
Long-Term Debt 1.51 B
Other Non-Current Liabilities 1.26 B
EFFICIENCY
Earnings Waterfall Diversified Energy Company PLC
image
Revenue 795 M
Cost Of Revenue 685 M
Gross Profit 109 M
Operating Expenses 152 M
Operating Income -43 M
Other Expenses 44 M
Net Income -87 M
RATIOS
13.77% GROSS MARGIN
13.77%
-5.41% OPERATING MARGIN
-5.41%
-11.11% NET MARGIN
-11.11%
-19.50% ROE
-19.50%
-2.20% ROA
-2.20%
-0.48% ROIC
-0.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Diversified Energy Company PLC
image
Net Income -87 M
Depreciation & Amortization 256 M
Capital Expenditures -52.1 M
Stock-Based Compensation 8.29 M
Change in Working Capital -33.4 M
Others 195 M
Free Cash Flow 294 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Diversified Energy Company PLC
image
Wall Street analysts predict an average 1-year price target for DEC of $18 , with forecasts ranging from a low of $18 to a high of $18 .
DEC Lowest Price Target Wall Street Target
18 USD 58.87%
DEC Average Price Target Wall Street Target
18 USD 58.87%
DEC Highest Price Target Wall Street Target
18 USD 58.87%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.294 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Diversified Energy Company PLC
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Transaction in Own Shares DIVERSIFIED ENERGY COMPANY PLC ("Diversified", or the "Company") Transaction in Own Shares Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) announces that, in accordance with the terms of its share buyback program announced on 20 March 2025, the Company has purchased 10,000 Ordinary Shares of 20 pence each in the capital of the Company (the "Shares") in the market at a volume-weighted average price of 937.45 pence per Share through Peel Hunt LLP ("Peel Hunt"). The Shares acquired will, in due course, be cancelled. globenewswire.com - 2 weeks ago
Director/PDMR Shareholding Diversified Energy Company PLC (the "Company") Director Shareholdings BIRMINGHAM, Ala., April 04, 2025 (GLOBE NEWSWIRE) -- Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) announces that on April 1, 2025, members of the Company's Board of Director's (the “Board”) transacted in ordinary shares of 20p each in the Company ("Ordinary Shares"). globenewswire.com - 2 weeks ago
Transaction in Own Shares DIVERSIFIED ENERGY COMPANY PLC ("Diversified", or the "Company") Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) announces that, in accordance with the terms of its share buyback program announced on 20 March 2025, the Company has purchased 48,773 Ordinary Shares of 20 pence each in the capital of the Company (the "Shares") in the market at a volume-weighted average price of 1,,006.74 pence per Share through Peel Hunt LLP ("Peel Hunt"). The Shares acquired will, in due course, be cancelled. globenewswire.com - 2 weeks ago
Diversified Energy Demonstrates Innovation, Collaboration, and Responsibility in 2024 Sustainability Report Methane intensity improves by ~13%, a 56% reduction since 2020 Improved personal safety performance across the Company, including a 30% reduction in TRIR from 2023 Activities contributed $1 Billion to state GDPs for a third consecutive year BIRMINGHAM, Ala., April 03, 2025 (GLOBE NEWSWIRE) -- Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) ("Diversified," "DEC," or the "Company") is proud to release its sixth annual Sustainability Report, Winning Through Collaboration, highlighting the Company's sustainability actions and achievements in 2024. globenewswire.com - 2 weeks ago
Diversified Energy Company publishes 2024 Sustainability Report Diversified Energy Company PLC (LSE:DEC, NYSE:DEC) has published its sixth annual Sustainability Report highlighting progress in 2024. The company told investors it had reported a 13% year-over-year reduction in methane intensity, which equates to 56% decrease since 2020. proactiveinvestors.co.uk - 2 weeks ago
Diversified Energy Demonstrates Innovation, Collaboration, and Responsibility in 2024 Sustainability Report Methane intensity improves by ~13%, a 56% reduction since 2020 Improved personal safety performance across the Company, including a 30% reduction in TRIR from 2023 Activities contributed $1 Billion to state GDPs for a third consecutive year BIRMINGHAM, Ala., April 03, 2025 (GLOBE NEWSWIRE) -- Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) ("Diversified," "DEC," or the "Company") is proud to release its sixth annual Sustainability Report, Winning Through Collaboration, highlighting the Company's sustainability actions and achievements in 2024. globenewswire.com - 2 weeks ago
Transaction in Own Shares Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) announces that, in accordance with the terms of its share buyback program announced on 20 March 2025, the Company has purchased 5,000 Ordinary Shares of 20 pence each in the capital of the Company (the "Shares") in the market at a volume-weighted average price of 1,070.00 pence per Share through Peel Hunt LLP ("Peel Hunt"). The Shares acquired will, in due course, be cancelled. globenewswire.com - 2 weeks ago
Transaction in Own Shares Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) announces that, in accordance with the terms of its share buyback program announced on 20 March 2025, the Company has purchased 15,000 Ordinary Shares of 20 pence each in the capital of the Company (the "Shares") in the market at a volume-weighted average price of 1,052.33 pence per Share through Peel Hunt LLP ("Peel Hunt"). The Shares acquired will, in due course, be cancelled. globenewswire.com - 2 weeks ago
Transaction in Own Shares DIVERSIFIED ENERGY COMPANY PLC ("Diversified", or the "Company") Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) announces that, in accordance with the terms of its share buyback program announced on 20 March 2025, the Company has purchased 12,000 Ordinary Shares of 20 pence each in the capital of the Company (the "Shares") in the market at a volume-weighted average price of 1,031.67 pence per Share through Peel Hunt LLP ("Peel Hunt"). The Shares acquired will, in due course, be cancelled. globenewswire.com - 2 weeks ago
Transaction in Own Shares Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) announces that, in accordance with the terms of its share buyback program announced on 20 March 2025, the Company has purchased 41,876 Ordinary Shares of 20 pence each in the capital of the Company (the "Shares") in the market at a volume-weighted average price of 1,030.42 pence per Share through Peel Hunt LLP ("Peel Hunt"). The Shares acquired will, in due course, be cancelled. globenewswire.com - 3 weeks ago
Diversified Energy Company raises $300mln in debt issue Diversified Energy Company PLC (LSE:DEC, NYSE:DEC) told investors it has raised $300 million through the placement of senior secured notes. The notes, which carry a fixed coupon of 9.75% per annum, will mature in April 2029. proactiveinvestors.co.uk - 3 weeks ago
Diversified Energy Announces Successful Placement of 4-year Senior Secured Notes BIRMINGHAM, Ala., March 28, 2025 (GLOBE NEWSWIRE) -- Diversified Energy Company PLC (LSE: DEC) (NYSE: DEC) (“Diversified” or the “Company”), an independent energy company focused on natural gas and liquids production, transportation, marketing and well retirement, today announces that it has successfully placed $300 million of new senior secured notes. The new notes are due to mature in April 2029 and will pay a fixed coupon of 9.75% per annum, payable semi-annually in arrears. globenewswire.com - 3 weeks ago
8. Profile Summary

Diversified Energy Company PLC DEC

image
COUNTRY US
INDUSTRY Oil & Gas Energy
MARKET CAP $ 1 B
Dividend Yield 0.00%
Description Diversified Energy Company PLC operates as an independent owner and operator of producing natural gas and oil wells primarily in the Appalachian Basin of the United States. The company is involved in the production, marketing, and transportation of natural gas, natural gas liquids, crude oil, and condensates. Its assets consist of natural gas wells and gathering systems located in the states of Tennessee, Kentucky, Virginia, West Virginia, Ohio, Pennsylvania, Oklahoma, Texas, and Louisiana. The company was formerly known as Diversified Gas & Oil PLC and changed its name to Diversified Energy Company PLC in May 2021. Diversified Energy Company PLC was founded in 2001 and is headquartered in Birmingham, Alabama.
Contact 1600 Corporate Drive, Birmingham, AL, 35242 https://www.div.energy
IPO Date Dec. 19, 2023
Employees 1589
Officers Mr. Bradley Grafton Gray President & Chief Financial Officer Mr. Mark S. Kirkendall Executive Vice President & Chief Human Resources Officer Mr. Robert Russell Hutson Jr. Co-Founder, Chief Executive Officer & Director Mr. Richard A. Gideon Chief Operating Officer Mr. Michael W. Garrett CPA Senior Vice President of Accounting & Corporate Controller Mr. Michael Rigg Executive Vice President & Investment Officer Mr. David Myers Executive Vice President & Chief Information Officer Mr. Douglas A. Kris Senior Vice President of Investor Relations & Corporate Communications Mr. Benjamin M. Sullivan J.D. Senior Executive Vice President, Chief Legal & Risk Officer and Corporate Secretary Mr. William M. Kurtz Senior Vice President of Land, Engineering & Measurement