image
Healthcare - Biotechnology - NASDAQ - US
$ 3.16
-15.1 %
$ 8.83 M
Market Cap
-0.8
P/E
1. INTRINSIC VALUE

Vaccinex, Inc., a clinical-stage biotechnology company, engages in the discovery and development of targeted biotherapeutics to treat serious diseases and conditions with unmet medical needs. The company offers its products for the treatment of cancer, neurodegenerative diseases, and autoimmune disorders. Its lead product candidate is pepinemab, a humanized monoclonal antibody that completed and planned Phase 1b/2 clinical trials for the treatment of non-small cell lung cancer (NSCLC), head and neck squamous cell carcinoma (HNSCC), Huntington's disease, Alzheimer's disease, osteosarcoma, and melanoma. The company is also developing VX5, a human antibody to CXCL13 that is in preclinical development for the treatment of MS and for other autoimmune disorders.[ Read More ]

The intrinsic value of one VCNX stock under the base case scenario is HIDDEN Compared to the current market price of 3.16 USD, Vaccinex, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VCNX

image
FINANCIALS
570 K REVENUE
470.00%
-22.9 M OPERATING INCOME
-14.97%
-20.3 M NET INCOME
-2.20%
-17.2 M OPERATING CASH FLOW
9.65%
-67 K INVESTING CASH FLOW
32.32%
12.4 M FINANCING CASH FLOW
-26.69%
52 K REVENUE
-77.59%
-4.55 M OPERATING INCOME
20.45%
-5.73 M NET INCOME
-1.79%
-3.21 M OPERATING CASH FLOW
27.36%
-8 K INVESTING CASH FLOW
42.86%
5.89 M FINANCING CASH FLOW
248.40%
Balance Sheet Decomposition Vaccinex, Inc.
image
Current Assets 3.35 M
Cash & Short-Term Investments 1.54 M
Receivables 961 K
Other Current Assets 853 K
Non-Current Assets 282 K
Long-Term Investments 0
PP&E 282 K
Other Non-Current Assets 0
Current Liabilities 5.92 M
Accounts Payable 2.04 M
Short-Term Debt 367 K
Other Current Liabilities 3.51 M
Non-Current Liabilities 26 K
Long-Term Debt 26 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Vaccinex, Inc.
image
Revenue 570 K
Cost Of Revenue 16.6 M
Gross Profit -16 M
Operating Expenses 23.5 M
Operating Income -22.9 M
Other Expenses -2.63 M
Net Income -20.3 M
RATIOS
-2807.72% GROSS MARGIN
-2807.72%
-4014.91% OPERATING MARGIN
-4014.91%
-3552.81% NET MARGIN
-3552.81%
876.29% ROE
876.29%
-557.73% ROA
-557.73%
1108.77% ROIC
1108.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vaccinex, Inc.
image
Net Income -20.3 M
Depreciation & Amortization 119 K
Capital Expenditures -67 K
Stock-Based Compensation 474 K
Change in Working Capital 318 K
Others 2.69 M
Free Cash Flow -17.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vaccinex, Inc.
image
VCNX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Vaccinex, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
3.16 K USD 1
Bought
0 USD 0
0-3 MONTHS
1.33 M USD 1
3-6 MONTHS
1.33 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 months ago
Aug 09, 2024
Bought 451 USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 100
4.51 USD
3 months ago
Aug 06, 2024
Bought 13.5 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 2753
4.92 USD
3 months ago
Aug 05, 2024
Bought 16.8 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 3653
4.6 USD
3 months ago
Aug 01, 2024
Bought 55.2 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 11703
4.72 USD
3 months ago
Jul 31, 2024
Bought 119 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 16128
7.396 USD
3 months ago
Jul 31, 2024
Bought 534 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 83243
6.41 USD
3 months ago
Jul 31, 2024
Bought 577 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 100629
5.738 USD
5 months ago
May 30, 2024
Bought 4.47 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 861
5.195 USD
5 months ago
May 29, 2024
Bought 4.74 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 957
4.95 USD
6 months ago
Apr 19, 2024
Bought 1.33 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 282
4.73 USD
10 months ago
Dec 26, 2023
Sell 2.27 K USD
Van Strydonck, Gerald E.
Director
- 3149
0.72 USD
11 months ago
Dec 08, 2023
Sell 894 USD
Van Strydonck, Gerald E.
Director
- 1334
0.67 USD
1 year ago
Oct 03, 2023
Bought 500 K USD
Zauderer Maurice
President and CEO
+ 500000
1 USD
1 year ago
Oct 03, 2023
Bought 500 K USD
Zauderer Maurice
President and CEO
+ 500000
1 USD
1 year ago
Oct 04, 2023
Bought 4.86 K USD
Zauderer Maurice
President and CEO
+ 5000
0.973 USD
1 year ago
Oct 03, 2023
Bought 4.65 K USD
Zauderer Maurice
President and CEO
+ 5000
0.93 USD
1 year ago
Oct 03, 2023
Bought 3 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 3000000
1 USD
1 year ago
Oct 03, 2023
Bought 3 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 3000000
1 USD
2 years ago
Feb 23, 2022
Bought 23.8 K USD
Van Strydonck, Gerald E.
Director
+ 18000
1.32 USD
2 years ago
Feb 23, 2022
Bought 2.6 K USD
Van Strydonck, Gerald E.
Director
+ 2000
1.3 USD
2 years ago
Jan 27, 2022
Bought 100 K USD
Frieberg Jacob B.
Director
+ 90090
1.11 USD
2 years ago
Jan 27, 2022
Bought 2 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1801801
1.11 USD
2 years ago
Jan 27, 2022
Bought 2 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1801801
1.11 USD
2 years ago
Jan 27, 2022
Bought 2 M USD
Zauderer Maurice
President and CEO
+ 1801801
1.11 USD
4 years ago
Jul 10, 2020
Bought 4 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1126760
3.55 USD
4 years ago
Mar 30, 2020
Bought 20.3 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 5000
4.06 USD
4 years ago
Mar 27, 2020
Bought 16.7 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 4000
4.18 USD
4 years ago
Mar 26, 2020
Bought 4.44 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1000
4.44 USD
4 years ago
Mar 24, 2020
Bought 8.8 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 2000
4.4 USD
4 years ago
Mar 20, 2020
Bought 8.62 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 2000
4.31 USD
4 years ago
Mar 19, 2020
Bought 16.6 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 4000
4.15 USD
4 years ago
Mar 17, 2020
Bought 13.8 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 3440
4 USD
4 years ago
Mar 16, 2020
Bought 2.49 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 600
4.15 USD
4 years ago
Mar 13, 2020
Bought 12.8 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 3000
4.28 USD
4 years ago
Mar 10, 2020
Bought 16.8 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 4000
4.2 USD
4 years ago
Mar 09, 2020
Bought 975 USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 231
4.22 USD
4 years ago
Jan 23, 2020
Bought 5 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 982318
5.09 USD
4 years ago
Jan 23, 2020
Bought 200 K USD
Frieberg Jacob B.
Director
+ 39292
5.09 USD
4 years ago
Jan 23, 2020
Bought 500 K USD
Zauderer Maurice
President and CEO
+ 98231
5.09 USD
5 years ago
Jul 30, 2019
Bought 750 K USD
Zauderer Maurice
President and CEO
+ 183824
4.08 USD
5 years ago
Jul 30, 2019
Bought 7.5 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1838235
4.08 USD
5 years ago
Jul 26, 2019
Bought 3.99 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1000
3.99 USD
5 years ago
Jul 25, 2019
Bought 207 USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 52
3.99 USD
5 years ago
Mar 15, 2019
Bought 3.96 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1000
3.96 USD
5 years ago
Mar 14, 2019
Bought 4 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1000
4 USD
5 years ago
Mar 15, 2019
Bought 3.96 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1000
3.96 USD
5 years ago
Mar 14, 2019
Bought 4 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1000
4 USD
5 years ago
Mar 15, 2019
Bought 3.96 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1000
3.96 USD
5 years ago
Mar 14, 2019
Bought 4 K USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1000
4 USD
5 years ago
Feb 07, 2019
Bought 8.71 K USD
Royer Scott E.
Chief Financial Officer
+ 1725
5.05 USD
5 years ago
Feb 06, 2019
Bought 1.26 K USD
Royer Scott E.
Chief Financial Officer
+ 275
4.57 USD
5 years ago
Jan 15, 2019
Bought 7.28 K USD
Royer Scott E.
Chief Financial Officer
+ 1688
4.31 USD
5 years ago
Dec 27, 2018
Bought 1.29 K USD
Royer Scott E.
Chief Financial Officer
+ 311
4.15 USD
6 years ago
Aug 13, 2018
Bought 22.5 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 1875000
12 USD
6 years ago
Aug 13, 2018
Bought 7 M USD
FRIEDBERG ALBERT
director, 10 percent owner:
+ 583333
12 USD
7. News
Vaccinex Provides Update on ActivMAb® Platform: Multiple Project Deals and Presentation at SITC Partnerships will employ Vaccinex's ActivMAb® tech. Successful antibody discovery campaigns for cancer immunotherapy to be presented at SITC Nov 9, 2024. globenewswire.com - 1 week ago
Vaccinex Reports Improved Immunity Correlating with Clinical Benefit of Pepinemab Combination Treatment at Society for Immunotherapy of Cancer's Annual Meeting Pepinemab appears to enhance clinical activity of immune checkpoint inhibitors via induction of mature tertiary lymphoid structures in tumors of patients with HPV-negative head and neck cancer. Pepinemab appears to enhance clinical activity of immune checkpoint inhibitors via induction of mature tertiary lymphoid structures in tumors of patients with HPV-negative head and neck cancer. globenewswire.com - 1 week ago
Vaccinex Reports New Findings for SIGNAL-AD Phase 1b/2 Trial of Pepinemab at Clinical Trials on Alzheimer's Disease (CTAD) Conference in Madrid, Spain Company describes new biomarker and cognitive treatment effects that support continued development of pepinemab in Mild Cognitive Impairment and Mild Dementia due to Alzheimer's disease Company describes new biomarker and cognitive treatment effects that support continued development of pepinemab in Mild Cognitive Impairment and Mild Dementia due to Alzheimer's disease globenewswire.com - 2 weeks ago
Vaccinex Announces Exercise of Warrants for $6.2 Million in Gross Proceeds ROCHESTER, N.Y., Sept. 18, 2024 (GLOBE NEWSWIRE) -- Vaccinex, Inc. (Nasdaq: VCNX) (“Vaccinex” or the “Company”), a clinical-stage biotechnology company pioneering a differentiated approach to treating neurodegenerative disease by blocking astrogliosis and neuroinflammation through the inhibition of SEMA4D, announced today the entry into definitive agreements for the immediate exercise of outstanding warrants to purchase an aggregate of 1,067,492 shares of common stock (the “Existing Warrants”) at the reduced exercise price of $5.636 per share, resulting in the issuance of 827,483 shares and the pre-funding of 240,009 shares. globenewswire.com - 1 month ago
Vaccinex Provides Update on New Findings for SIGNAL-AD Phase 1b/2 Trial of Pepinemab in Alzheimer's Disease and Plans to Pursue a Development Partnership ROCHESTER, N.Y., Aug. 14, 2024 (GLOBE NEWSWIRE) -- Vaccinex (Nasdaq: VCNX) today provided an update on new clinical findings from its SIGNAL-AD Phase 1b/2 trial of pepinemab antibody in Alzheimer's disease. globenewswire.com - 3 months ago
Vaccinex Reports Completion of Last Patient Visit in Randomized, SIGNAL-AD Phase 1b/2 Study of Pepinemab Treatment for Alzheimer's Disease Company expects to lock database in June andremains on track to report key outcomes later in July. Pepinemab targets astrocyte reactivity and neuroinflammation,believed to be key drivers of neurodegeneration. globenewswire.com - 5 months ago
Vaccinex Reports First Quarter 2024 Financial Results and Provides Corporate Update Last patient last visit in SIGNAL-AD Phase 2a study of pepinemab treatment for Alzheimer's Disease in early June 2024. $8.2 million of new financing in Q1. globenewswire.com - 6 months ago
Vaccinex Reports 2023 Financial Results and Provides Corporate Update Expect Topline Data for Randomized SIGNAL-AD Study of Pepinemab for Alzheimer's Disease in Q3 2024. $17.9 million of new financing in Q4 2023 and Q1 2024. globenewswire.com - 7 months ago
Vaccinex, Inc. Announces $1.5 Million Registered Direct Offering and Concurrent Private Placement Priced At-the-Market Under Nasdaq Rules ROCHESTER, N.Y., March 27, 2024 (GLOBE NEWSWIRE) -- Vaccinex, Inc. (Nasdaq: VCNX) (“Vaccinex” or the “Company”), a clinical-stage biotechnology company pioneering a differentiated approach to treating Alzheimer's disease and cancer through the inhibition of SEMA4D, today announced that it has entered into definitive agreements with certain institutional investors for the purchase and sale of 193,000 shares of its common stock in a registered direct offering together with warrants to purchase up to an aggregate of 193,000 shares of common stock in a concurrent private placement priced at-the-market under Nasdaq rules at a combined purchase price of $7.77 per share and accompanying warrant. The warrants will have an exercise price of $7.64 per share, will be immediately exercisable upon issuance and will expire 5 years from the initial exercise date. The registered direct offering and concurrent private placement are referred to herein as the “Transactions.” globenewswire.com - 7 months ago
Vaccinex Announces Multiple New Agreements for Access to ActivMAb® Antigen Virus Technology Eight new antibody discovery agreements incorporate Vaccinex's powerful ActivMAb® Drug Discovery Platform ActivMab® platform enables the discovery and development of high value antibodies against challenging multi-pass membrane targets ROCHESTER, N.Y., Feb. 21, 2024 (GLOBE NEWSWIRE) -- Vaccinex, Inc. (Nasdaq: VCNX), a clinical-stage biotechnology company pioneering a differentiated approach to treating Alzheimer's disease and cancer through the inhibition of SEMA4D, announces that it has entered into eight new antibody discovery agreements integrating use of its proprietary ActivMAb platform to select antibodies against difficult-to-drug transmembrane protein targets. globenewswire.com - 8 months ago
Vaccinex, Inc. Announces Reverse Stock Split ROCHESTER, N.Y., Feb. 15, 2024 (GLOBE NEWSWIRE) -- Vaccinex, Inc., (NASDAQ: VCNX), a clinical-stage biotechnology company pioneering a differentiated approach to treating neurodegenerative disease and cancer through the inhibition of SEMA4D, today announced that it will effect a 1-for-14 reverse stock split of its issued common stock, effective at 5:00 p.m. Eastern Time on Monday, February 19, 2024. Beginning Tuesday, February 20, 2024, the Company's common stock will trade on a split-adjusted basis. globenewswire.com - 9 months ago
Vaccinex Announces Pricing of $3.7 Million PIPE Financing ROCHESTER, N.Y., Feb. 07, 2024 (GLOBE NEWSWIRE) -- Vaccinex, Inc. (Nasdaq: VCNX) (“Vaccinex” or the “Company”), a clinical-stage biotechnology company pioneering a differentiated approach to treating neurodegenerative disease by blocking astrogliosis and neuroinflammation through the inhibition of SEMA4D, today announced it has priced a $3.7 million private placement transaction with a lead investment from a major new investor alongside significant participation from existing investors, including entities affiliated with the Chairman of the Company's Board of Directors and the Company's Chief Executive Officer. The securities purchase agreement for the financing provides for the sale of an aggregate of 3,838,544 shares of the Company's common stock (and 1,265,078 common stock equivalents in lieu of common stock) together with common warrants to purchase up to an equal number (5,103,622) of shares of common stock. The shares and warrants are being sold at a combined purchase price per share and warrant of $0.725. The common warrants will have an exercise price of $1.00 per share. The common warrants will be immediately exercisable and will expire five years from the initial exercise date, provided, however, that the Company may call the warrants within 120 days after reporting specified positive topline data in the Company's ongoing SIGNAL-AD phase 1/2a clinical trial of its lead drug candidate, pepinemab, in Alzheimer's disease. globenewswire.com - 9 months ago
8. Profile Summary

Vaccinex, Inc. VCNX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 8.83 M
Dividend Yield 0.00%
Description Vaccinex, Inc., a clinical-stage biotechnology company, engages in the discovery and development of targeted biotherapeutics to treat serious diseases and conditions with unmet medical needs. The company offers its products for the treatment of cancer, neurodegenerative diseases, and autoimmune disorders. Its lead product candidate is pepinemab, a humanized monoclonal antibody that completed and planned Phase 1b/2 clinical trials for the treatment of non-small cell lung cancer (NSCLC), head and neck squamous cell carcinoma (HNSCC), Huntington's disease, Alzheimer's disease, osteosarcoma, and melanoma. The company is also developing VX5, a human antibody to CXCL13 that is in preclinical development for the treatment of MS and for other autoimmune disorders. Vaccinex, Inc. was incorporated in 2001 and is headquartered in Rochester, New York.
Contact 1895 Mount Hope Avenue, Rochester, NY, 14620 https://www.vaccinex.com
IPO Date Aug. 9, 2018
Employees 37
Officers Ms. Jill Sanchez CPA Chief Financial Officer Dr. John E. Leonard Ph.D. Senior Vice President of Development Dr. Ernest S. Smith Ph.D. Senior Vice President of Research & Chief Scientific Officer Dr. Maurice Zauderer Ph.D. Co-Founder, Chief Executive Officer, President & Director Dr. Elizabeth E. Evans Ph.D. Chief Operating Officer and Senior Vice President of Discovery & Translational Medicine