image
Financial Services - Banks - Regional - NASDAQ - US
$ 16.89
0.297 %
$ 70.7 M
Market Cap
281.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TCBC stock under the worst case scenario is HIDDEN Compared to the current market price of 16.9 USD, TC Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TCBC stock under the base case scenario is HIDDEN Compared to the current market price of 16.9 USD, TC Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TCBC stock under the best case scenario is HIDDEN Compared to the current market price of 16.9 USD, TC Bancshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
15.1 M REVENUE
2633.99%
412 K OPERATING INCOME
-86.89%
266 K NET INCOME
-84.90%
4.03 M OPERATING CASH FLOW
-8.73%
-37.5 M INVESTING CASH FLOW
46.12%
33 M FINANCING CASH FLOW
-32.51%
3.63 M REVENUE
-37.82%
0 OPERATING INCOME
100.00%
22.2 K NET INCOME
118.79%
1.37 M OPERATING CASH FLOW
143.45%
-10.9 M INVESTING CASH FLOW
40.46%
8.23 M FINANCING CASH FLOW
-67.80%
Balance Sheet TC Bancshares, Inc.
image
Current Assets 25 M
Cash & Short-Term Investments 25 M
Receivables 0
Other Current Assets 0
Non-Current Assets 442 M
Long-Term Investments 44.6 M
PP&E 6.73 M
Other Non-Current Assets 390 M
Current Liabilities 195 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 195 M
Non-Current Liabilities 192 M
Long-Term Debt 13.1 M
Other Non-Current Liabilities 179 M
EFFICIENCY
Earnings Waterfall TC Bancshares, Inc.
image
Revenue 15.1 M
Cost Of Revenue 163 K
Gross Profit 14.9 M
Operating Expenses 14.5 M
Operating Income 412 K
Other Expenses 146 K
Net Income 266 K
RATIOS
98.92% GROSS MARGIN
98.92%
2.73% OPERATING MARGIN
2.73%
1.76% NET MARGIN
1.76%
0.33% ROE
0.33%
0.06% ROA
0.06%
0.32% ROIC
0.32%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis TC Bancshares, Inc.
image
Net Income 266 K
Depreciation & Amortization 686 K
Capital Expenditures -2.13 M
Stock-Based Compensation 981 K
Change in Working Capital 125 K
Others 1.99 M
Free Cash Flow 1.91 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets TC Bancshares, Inc.
image
TCBC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.37% DIVIDEND YIELD
0.05 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership TC Bancshares, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
31 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
23.5 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Aug 29, 2024
Bought 22.7 K USD
McLean Scott Charles
EVP-CHIEF FINANCIAL OFFICER
+ 1453
15.65 USD
4 months ago
Aug 28, 2024
Bought 736 USD
McLean Scott Charles
EVP-CHIEF FINANCIAL OFFICER
+ 47
15.65 USD
4 months ago
Aug 22, 2024
Sell 31 K USD
Brown George Matthew
Director
- 2000
15.51 USD
1 year ago
Nov 27, 2023
Bought 65 K USD
Bryant Joshua Travis
Director
+ 5000
13 USD
1 year ago
Nov 24, 2023
Bought 26 K USD
TILLMAN STEPHANIE B
Director
+ 2000
13 USD
1 year ago
Nov 21, 2023
Bought 13 K USD
DeSantis Peter
Director
+ 1000
13 USD
1 year ago
Nov 16, 2023
Bought 6.62 K USD
McLean Scott Charles
EVP-CHIEF FINANCIAL OFFICER
+ 519
12.75 USD
1 year ago
Jun 06, 2023
Bought 29.9 K USD
Johnson Jefferson
Director
+ 2100
14.25 USD
1 year ago
Jun 05, 2023
Bought 34.4 K USD
Bryant Joshua Travis
Director
+ 2394
14.35 USD
1 year ago
Jun 05, 2023
Bought 37.6 K USD
Bryant Joshua Travis
Director
+ 2606
14.44 USD
1 year ago
Jun 05, 2023
Bought 50 K USD
Rumble Fortson
Director
+ 3463
14.4255 USD
1 year ago
Jun 02, 2023
Bought 50.1 K USD
Dixon Charles
Director
+ 3590
13.95 USD
1 year ago
Jun 01, 2023
Bought 540 USD
Bryant Joshua Travis
Director
+ 40
13.5 USD
2 years ago
Mar 02, 2022
Bought 20.6 K USD
DeSantis Peter
Director
+ 1500
13.7 USD
2 years ago
Mar 01, 2022
Bought 6.85 K USD
DeSantis Peter
Director
+ 500
13.7 USD
2 years ago
Mar 01, 2022
Bought 6.9 K USD
DeSantis Peter
Director
+ 500
13.8 USD
2 years ago
Mar 01, 2022
Bought 22 K USD
Brown George Matthew
Director
+ 1598
13.75 USD
7. News
TC Bancshares: A New Small-Cap Bank With Strong Exposure To Residential Real Estate TC Bancshares is the holding company of TC Federal Bank, a very small bank with a limited footprint. The size of the balance sheet is just around $400M, so it's a tiny bank. seekingalpha.com - 3 years ago
8. Profile Summary

TC Bancshares, Inc. TCBC

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 70.7 M
Dividend Yield 0.37%
Description TC Bancshares, Inc. operates as the holding company for TC Federal Bank that provides various banking services for individual and commercial customers in the United States. It accepts various deposit products, including personal checking accounts, business checking accounts, savings accounts, money market accounts, and certificates of deposit. The company also offers lending products comprising single-family residential loans, home equity lines of credit, closed-end home equity loans, consumer loans, commercial and multi-family residential real estate loans, commercial and industrial loans, construction loans, land development loans, and SBA/USDA guaranteed loans. It operates one branch in Thomasville, Georgia, and one in Tallahassee, Florida, as well as loan production offices in Tallahassee, Florida and Savannah, Georgia. The company was founded in 1934 and is based in Thomasville, Georgia.
Contact 131 South Dawson Street, Thomasville, GA, 31792 https://www.tcfederal.com
IPO Date July 21, 2021
Employees 65
Officers Ms. Sara Aldridge Senior Vice President & Mortgage Division Manager Mr. Michael S. Penney Executive Vice President & Chief Credit Officer Mr. Scott C. McLean Executive Vice President, Chief Financial Officer & Assistant Secretary Ms. Jami Porter Senior Vice President, Head of HR & Marketing Ms. Jo-Ann L. Copeland Senior Vice President & Chief Compliance Office Mr. Gregory H. Eiford President, Chief Executive Officer & Director Mr. Nathan L. Higdon Executive Vice President, Senior Lending Officer & Tallahassee Market President Ms. Laquan Brunner Senior Vice President & Chief Information Officer Ms. Linda Bergman Senior Vice President & Head of Retail Jeff Weeks Senior Vice President & Jacksonville Market President