image
Healthcare - Biotechnology - NASDAQ - US
$ 1.29
-4.8 %
$ 5.78 M
Market Cap
-1.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one SILO stock under the worst case scenario is HIDDEN Compared to the current market price of 1.29 USD, Silo Pharma, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one SILO stock under the base case scenario is HIDDEN Compared to the current market price of 1.29 USD, Silo Pharma, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one SILO stock under the best case scenario is HIDDEN Compared to the current market price of 1.29 USD, Silo Pharma, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
72.1 K REVENUE
0.00%
-3.86 M OPERATING INCOME
-5.70%
-3.7 M NET INCOME
5.32%
-3.22 M OPERATING CASH FLOW
7.81%
-4.15 M INVESTING CASH FLOW
-4782.90%
-471 K FINANCING CASH FLOW
-9.54%
18 K REVENUE
0.00%
-1.01 M OPERATING INCOME
-0.73%
-929 K NET INCOME
0.32%
-1.35 M OPERATING CASH FLOW
-84.00%
-40.4 K INVESTING CASH FLOW
-4.24%
1.74 M FINANCING CASH FLOW
7.80%
Balance Sheet Silo Pharma, Inc.
image
Current Assets 7.68 M
Cash & Short-Term Investments 7.67 M
Receivables 0
Other Current Assets 16 K
Non-Current Assets 65 K
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 65 K
Current Liabilities 776 K
Accounts Payable 703 K
Short-Term Debt 0
Other Current Liabilities 72.1 K
Non-Current Liabilities 794 K
Long-Term Debt 0
Other Non-Current Liabilities 794 K
EFFICIENCY
Earnings Waterfall Silo Pharma, Inc.
image
Revenue 72.1 K
Cost Of Revenue 5.84 K
Gross Profit 66.3 K
Operating Expenses 3.92 M
Operating Income -3.86 M
Other Expenses -155 K
Net Income -3.7 M
RATIOS
91.90% GROSS MARGIN
91.90%
-5347.41% OPERATING MARGIN
-5347.41%
-5132.57% NET MARGIN
-5132.57%
-59.91% ROE
-59.91%
-47.77% ROA
-47.77%
-55.31% ROIC
-55.31%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Silo Pharma, Inc.
image
Net Income -3.7 M
Depreciation & Amortization 229 K
Capital Expenditures -2
Stock-Based Compensation 104 K
Change in Working Capital 299 K
Others 32.7 K
Free Cash Flow -3.22 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Silo Pharma, Inc.
image
SILO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Silo Pharma, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
2.1 K USD 1
0-3 MONTHS
4.62 K USD 1
3-6 MONTHS
5.53 K USD 1
6-9 MONTHS
10.7 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Dec 13, 2024
Bought 2.1 K USD
Weisblum Eric
CEO and President
+ 2500
0.8387 USD
3 months ago
Nov 22, 2024
Bought 2.25 K USD
Weisblum Eric
CEO and President
+ 2500
0.9 USD
3 months ago
Nov 20, 2024
Bought 2.38 K USD
Weisblum Eric
CEO and President
+ 2500
0.95 USD
8 months ago
Jun 12, 2024
Bought 4.93 K USD
Weisblum Eric
CEO and President
+ 4438
1.11 USD
8 months ago
Jun 11, 2024
Bought 607 USD
Weisblum Eric
CEO and President
+ 562
1.08 USD
10 months ago
Apr 05, 2024
Bought 812 USD
Weisblum Eric
CEO and President
+ 400
2.03 USD
10 months ago
Apr 04, 2024
Bought 1.18 K USD
Weisblum Eric
CEO and President
+ 600
1.96 USD
11 months ago
Apr 01, 2024
Bought 2.1 K USD
Weisblum Eric
CEO and President
+ 1100
1.91 USD
11 months ago
Mar 28, 2024
Bought 6.61 K USD
Weisblum Eric
CEO and President
+ 3408
1.94 USD
1 year ago
Dec 20, 2023
Bought 322 USD
Weisblum Eric
CEO and President
+ 200
1.61 USD
1 year ago
Dec 19, 2023
Bought 815 USD
Weisblum Eric
CEO and President
+ 500
1.63 USD
1 year ago
Dec 15, 2023
Bought 1.37 K USD
Weisblum Eric
CEO and President
+ 900
1.52 USD
1 year ago
Dec 14, 2023
Bought 300 USD
Weisblum Eric
CEO and President
+ 200
1.5 USD
1 year ago
Dec 07, 2023
Bought 441 USD
Weisblum Eric
CEO and President
+ 324
1.36 USD
1 year ago
Dec 06, 2023
Bought 102 USD
Weisblum Eric
CEO and President
+ 76
1.34 USD
1 year ago
Dec 05, 2023
Bought 834 USD
Weisblum Eric
CEO and President
+ 600
1.39 USD
1 year ago
Nov 30, 2023
Bought 1.53 K USD
Weisblum Eric
CEO and President
+ 1000
1.53 USD
1 year ago
Nov 29, 2023
Bought 1.57 K USD
Weisblum Eric
CEO and President
+ 1000
1.57 USD
1 year ago
Nov 27, 2023
Bought 445 USD
Weisblum Eric
CEO and President
+ 250
1.78 USD
1 year ago
Nov 22, 2023
Bought 672 USD
Weisblum Eric
CEO and President
+ 400
1.68 USD
1 year ago
Nov 21, 2023
Bought 468 USD
Weisblum Eric
CEO and President
+ 300
1.56 USD
1 year ago
Nov 20, 2023
Bought 6.48 K USD
Weisblum Eric
CEO and President
+ 4050
1.6 USD
1 year ago
Nov 17, 2023
Bought 2.77 K USD
Weisblum Eric
CEO and President
+ 1800
1.54 USD
1 year ago
Nov 16, 2023
Bought 1.46 K USD
Weisblum Eric
CEO and President
+ 1100
1.33 USD
1 year ago
May 26, 2023
Bought 2.13 K USD
Ryweck Daniel E.
Chief Financial Officer
+ 1000
2.1264 USD
1 year ago
May 18, 2023
Bought 1.05 K USD
Weisblum Eric
CEO and President
+ 500
2.107 USD
1 year ago
May 17, 2023
Bought 5.15 K USD
Weisblum Eric
CEO and President
+ 2500
2.06 USD
2 years ago
Dec 20, 2022
Bought 354 USD
Weisblum Eric
CEO and President
+ 130
2.72 USD
2 years ago
Dec 19, 2022
Bought 536 USD
Weisblum Eric
CEO and President
+ 200
2.6815 USD
2 years ago
Dec 14, 2022
Bought 834 USD
Weisblum Eric
CEO and President
+ 263
3.1699 USD
2 years ago
Dec 13, 2022
Bought 1.49 K USD
Weisblum Eric
CEO and President
+ 487
3.0676 USD
2 years ago
Jun 17, 2022
Bought 1.5 K USD
Weisblum Eric
CEO, CFO and President
+ 13080
0.1147 USD
3 years ago
Dec 13, 2021
Bought 2.41 K USD
Weisblum Eric
Chief Executive Officer
+ 17500
0.1377 USD
3 years ago
Dec 10, 2021
Bought 777 USD
Weisblum Eric
Chief Executive Officer
+ 5000
0.1554 USD
5 years ago
Oct 22, 2019
Bought 90 USD
Weisblum Eric
CEO, CFO and President
+ 200
0.45 USD
5 years ago
Oct 15, 2019
Bought 76 USD
Weisblum Eric
CEO, CFO and President
+ 200
0.38 USD
5 years ago
Jun 17, 2019
Bought 115 USD
Weisblum Eric
CEO, CFO and President
+ 57714
0.002 USD
7. News
Silo Pharma Expands Intellectual Property Portfolio with Provisional Patent Filing for Innovative SPC-15 Combination Treatment SPC-15 combination treatment shows enhanced efficacy in combating stress-induced psychiatric disorders SARASOTA, FL, Feb. 18, 2025 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” or the “Company”), a developmental stage biopharmaceutical company focused on novel therapeutics and drug delivery systems, today announced the filing of a provisional patent application with the U.S. Patent and Trademark Office (USPTO) for its lead asset SPC-15. Silo currently has patents issued and numerous expanded patent applications pending for SPC-15, a technology that was originally licensed through a collaboration with Columbia University. globenewswire.com - 1 week ago
Silo Pharma Announces Positive Initial Pharmacokinetic, Safety, and Tolerability Study of SP-26 for Chronic Pain and Fibromyalgia No serious side effects or discomfort observed Final safety and absorption data expected in March 2025 SARASOTA, FL, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” or the “Company”), a developmental stage biopharmaceutical company focused on novel therapeutics and drug delivery systems, today announced a positive update from an ongoing study evaluating the pharmacokinetics, safety and tolerability of its novel SP-26 ketamine extended-release rods when implanted subcutaneously. The SP-26 implant is a novel self-administered, non-opioid therapeutic intended for the treatment of chronic pain and fibromyalgia. globenewswire.com - 2 weeks ago
LIBERTY LATIN AMERICA'S C&W CREDIT SILO COMPLETES REFINANCING PROGRAM; ISSUES NEW $755 MILLION SENIOR NOTES DUE 2033 DENVER, Colorado--(BUSINESS WIRE)--Liberty Latin America's (“LLA” or the “Company”) largest credit silo, Cable & Wireless (“C&W”), has priced new $755 million senior notes due 2033 with a 9.0% coupon at par. Net proceeds from the issuance will be used to fully redeem C&W's $735 million senior notes due 2027. This notes issuance is expected to close on February 11, 2025. Chris Noyes, Liberty Latin America's CFO, said, “This transaction completes our near-term refinancing objectives f. businesswire.com - 3 weeks ago
LIBERTY LATIN AMERICA'S C&W CREDIT SILO PRICES NEW $1.5 BILLION TERM LOAN DUE 2032 DENVER, Colorado--(BUSINESS WIRE)--Liberty Latin America's (“LLA” or the “Company”) largest credit silo, Cable & Wireless (“C&W”), priced a new $1.5 billion term loan at the end of January 2025. This term loan matures in 2032, bears interest at a rate of SOFR + 3.25%, and the net proceeds will be used to repay a $1.5 billion term loan maturing in 2028. This transaction is expected to close on February 18, 2025. Chris Noyes, Liberty Latin America's CFO, said, “Combined with the $1.0 bill. businesswire.com - 3 weeks ago
Silo Pharma Advances Intellectual Property Portfolio with Provisional Patent Filing for PTSD Treatment SARASOTA, FL, Jan. 22, 2025 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” or the “Company”), a developmental stage biopharmaceutical company focused on novel therapeutics and drug delivery systems, today announced the filing of a provisional patent application with the U.S. Patent and Trademark Office (USPTO). This application, focused on its lead asset SPC-15, highlights Silo's commitment to advancing treatments for stress-induced psychiatric disorders, including post-traumatic stress disorder (PTSD). globenewswire.com - 1 month ago
Silo Pharma Issues Letter to Shareholders Detailing Development Progress and Potential for Lead Assets Targeting PTSD and Chronic Pain SARASOTA, FL, Jan. 02, 2025 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” “we,” “us,” “our,” or the “Company”), a developmental stage biopharmaceutical company focused on developing novel formulations and drug delivery systems for traditional therapeutics and psychedelic treatments, today issued a letter to shareholders highlighting the Company's progress and potential for its lead assets SPC-15 and SP-26 as treatments for mental health and chronic pain management, respectively. The letter, in its entirety, is reprinted below. globenewswire.com - 1 month ago
Silo Pharma Initiates Pharmacokinetic and Tolerability Study for SP-26 Targeting Chronic Pain and Fibromyalgia Key preclinical milestone for novel, non-opioid extended-release pain therapeutic   SARASOTA, FL, Dec. 18, 2024 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” or the “Company”), a developmental stage biopharmaceutical company focused on developing novel formulations and drug delivery systems for traditional therapeutics and psychedelic treatments, today announced the initiation of a pharmacokinetic (PK) and tolerability study in partnership with its contract research organization (CRO), AmplifyBio. The study is designed to assess the pharmacokinetics of Silo's dissolvable ketamine-based injectable implant, SP-26, in a minipig model. globenewswire.com - 2 months ago
Silo Pharma Enters Joint Development Agreement for SP-26 Ketamine Implant Device Targeting Pain Management Prototype development and feasibility testing underway for optimized subcutaneous delivery SARASOTA, FL, Nov. 29, 2024 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” or the “Company”), a developmental stage biopharmaceutical company focused on developing novel formulations and drug delivery systems for traditional therapeutics and psychedelic treatments, today announced a collaboration agreement with Kymanox for specialized design and development of a subcutaneous insertion device for SP-26, the Company's ketamine-loaded implant therapeutic targeting fibromyalgia and chronic pain. Under terms of the agreement, Kymanox will conduct an initial proof-of-concept design phase followed by full system prototype and feasibility testing to determine optimal insertion depth in tissue. globenewswire.com - 3 months ago
Silo Pharma Announces Positive Results for Novel SPC-15 Treatment Targeting Stress-Related Disorders Dual-action approach combining 5-HT4R Agonist (SPC-15) and NMDAR antagonist demonstrates enhanced efficacy in preclinical study for managing severe conditions globenewswire.com - 3 months ago
Silo Pharma Reports Positive Results in Sterilization and Dissolution Testing of SP-26 Ketamine Implant The implant demonstrates stability and consistent drug release, supporting further analytical testing and development SARASOTA, FL, Oct. 31, 2024 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” or the “Company”), a developmental stage biopharmaceutical company focused on developing novel formulations and drug delivery systems for traditional therapeutics and psychedelic treatments, today announced promising results from recent sterilization and dissolution tests of its SP-26 ketamine-loaded implant for fibromyalgia and chronic pain. These tests were conducted under the Company's current development agreement with Sever Pharma Solutions. globenewswire.com - 4 months ago
Silo Pharma Announces Completion of FDA Pre-IND Meeting to Advance Development of SPC-15 for Treatment of PTSD Proposal submitted for FDA 505(b)(2) regulatory pathway for SPC-15 approval Advancing path to IND submission for first-in-human trials SARASOTA, FL, Sept. 10, 2024 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” or the “Company”), a developmental stage biopharmaceutical company focused on developing novel formulations and drug delivery systems for traditional therapeutics and psychedelic treatments, today announced the completion of a pre-Investigational New Drug (pre-IND) meeting with the U.S. Food and Drug Administration (FDA) regarding the Company's development plan for SPC-15, an intranasal prophylactic treatment for post-traumatic stress disorder (PTSD) and stress-induced anxiety disorder. globenewswire.com - 5 months ago
Silo Pharma Expands Development Agreement with Sever Pharma for Novel Ketamine Implant Therapeutic SP-26 dissolvable ketamine-based injectable implant targets chronic pain and fibromyalgia Sever Pharma to scale-up extrusion processes and continue analytical testing for novel non-opioid treatment SARASOTA, FL, Aug. 14, 2024 (GLOBE NEWSWIRE) -- Silo Pharma, Inc. (Nasdaq: SILO) (“Silo” or the “Company”), a developmental stage biopharmaceutical company focused on developing novel formulations and drug delivery systems for traditional therapeutics and psychedelic treatments, today announced a new agreement with Sever Pharma Solutions for scale-up extrusion of the Company's SP-26 ketamine-loaded implant therapeutic targeting fibromyalgia and chronic pain. In addition, Sever Pharma Solutions will continue with analytical testing of the ketamine hydrochloride (ketamine HCL) polymer implants using the optimal time-released, dose-controlled formulation previously selected by Silo for continuing pre-clinical studies. globenewswire.com - 6 months ago
8. Profile Summary

Silo Pharma, Inc. SILO

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 5.78 M
Dividend Yield 0.00%
Description Silo Pharma Inc. operates as a developmental stage biopharmaceutical company. The company is developing therapeutics that address underserved conditions, including stress-induced psychiatric disorders, chronic pain conditions, and central nervous system (CNS) diseases. It focuses on developing traditional therapies and psychedelic treatments in formulations and drug delivery systems. The company's lead program, SPC-15, is an intranasal treatment targeting PTSD and stress-induced anxiety disorders. It is also developing SP-26, a time-release ketamine-loaded implant for fibromyalgia and chronic pain relief. In addition, the company's two preclinical programs comprise SPC-14, an intranasal compound for the treatment of Alzheimer's disease, and SPU-16, a CNS-homing peptide targeting multiple sclerosis (MS). The company's research and development programs are conducted through collaborations with Columbia University and the University of Maryland, Baltimore. The company was formerly known as Uppercut Brands, Inc. and changed its name to Silo Pharma, Inc. in September 2020. Silo Pharma, Inc. was incorporated in 2010 and is based in Sarasota, Florida.
Contact 677 N. Washington Boulevard, Sarasota, FL, 34236 https://silopharma.com
IPO Date Jan. 8, 2021
Employees 3
Officers Mr. Daniel E. Ryweck Chief Financial Officer Mr. Eric Weisblum Chairman, President & Chief Executive Officer