image
HYZON Motors Inc HYZNW
Consumer Cyclical - Auto - Parts - NASDAQ - US
Watchlist
$ 0.0133
-21.8 %
$ 11 M
Market Cap
-0.05
P/E
1. INTRINSIC VALUE

Hyzon Motors Inc. provides decarbonized solutions for commercial vehicle market and hydrogen supply infrastructure. The company commercializes its proprietary fuel cell technology through assembling and upfitting heavy duty (HD) hydrogen fuel cell electric vehicles (FCEVs). It focuses primarily on assembling and converting hydrogen-powered FCEVs; and building and fostering a clean hydrogen supply ecosystem with partners and third parties from feedstock through hydrogen production, dispensing, and financing. The company was founded in 2020 and is headquartered in Honeoye Falls, New York.[ Read More ]

The intrinsic value of one HYZNW stock under the base case scenario is HIDDEN Compared to the current market price of 0.0133 USD, HYZON Motors Inc is HIDDEN

HYZNW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart HYZNW

image
FINANCIALS
295 K REVENUE
-92.08%
Growth Rates
1Year -92.08%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-188 M OPERATING INCOME
-8.81%
Growth Rates
1Year -8.81%
3Years -136.40%
5Years -1225.22%
7Years 0.00%
10Years 0.00%
-184 M NET INCOME
-237.61%
Growth Rates
1Year -237.61%
3Years -133.93%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-136 M OPERATING CASH FLOW
9.05%
Growth Rates
1Year 9.05%
3Years -386.59%
5Years 0.00%
7Years 0.00%
10Years 0.00%
188 M INVESTING CASH FLOW
187.00%
Growth Rates
1Year 187.00%
3Years 599.41%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-399 K FINANCING CASH FLOW
97.21%
Growth Rates
1Year 97.21%
3Years -0.70%
5Years 0.00%
7Years 0.00%
10Years 0.00%
134 K REVENUE
-57.19%
Growth Rates
1Year -92.08%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-37.4 M OPERATING INCOME
33.28%
Growth Rates
1Year -8.81%
3Years -136.40%
5Years -1225.22%
7Years 0.00%
10Years 0.00%
-41.4 M NET INCOME
18.49%
Growth Rates
1Year -237.61%
3Years -133.93%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-31.3 M OPERATING CASH FLOW
-22.49%
Growth Rates
1Year 9.05%
3Years -386.59%
5Years 0.00%
7Years 0.00%
10Years 0.00%
21.5 M INVESTING CASH FLOW
145.87%
Growth Rates
1Year 187.00%
3Years 599.41%
5Years 0.00%
7Years 0.00%
10Years 0.00%
3.52 M FINANCING CASH FLOW
543.40%
Growth Rates
1Year 97.21%
3Years -0.70%
5Years 0.00%
7Years 0.00%
10Years 0.00%
Balance Sheet Decomposition HYZON Motors Inc
image
Current Assets 153 M
Cash & Short-Term Investments 112 M
Receivables 2.46 M
Other Current Assets 37.8 M
Non-Current Assets 38.6 M
Long-Term Investments 8.38 M
PP&E 23.3 M
Other Non-Current Assets 6.92 M
Current Liabilities 42.6 M
Accounts Payable 1.48 M
Short-Term Debt 3.64 M
Other Current Liabilities 37.4 M
Non-Current Liabilities 18.6 M
Long-Term Debt 11.5 M
Other Non-Current Liabilities 7.12 M
EFFICIENCY
Earnings Waterfall HYZON Motors Inc
image
Revenue 295 K
Cost Of Revenue 15.7 M
Gross Profit -15.4 M
Operating Expenses 173 M
Operating Income -188 M
Other Expenses -3.98 M
Net Income -184 M
RATIOS
-5207.12% GROSS MARGIN
-5207.12%
Averages
1Year -5207.12%
3Years -1994.44%
5Years -1196.66%
7Years 0.00%
10Years 0.00%
-63735.25% OPERATING MARGIN
-63735.25%
Averages
1Year -63735.25%
3Years -23349.61%
5Years -14009.77%
7Years 0.00%
10Years 0.00%
-62387.12% NET MARGIN
-62387.12%
Averages
1Year -62387.12%
3Years -20901.03%
5Years -12540.62%
7Years 0.00%
10Years 0.00%
-140.83% ROE
-140.83%
Averages
1Year -140.83%
3Years -46.68%
5Years -223.67%
7Years 0.00%
10Years 0.00%
-96.29% ROA
-96.29%
Averages
1Year -96.29%
3Years -32.58%
5Years -45.99%
7Years 0.00%
10Years 0.00%
-135.65% ROIC
-135.65%
Averages
1Year -135.65%
3Years -32.04%
5Years -41.08%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis HYZON Motors Inc
image
Net Income -184 M
Depreciation & Amortization 3.98 M
Capital Expenditures -7.85 M
Stock-Based Compensation 7.48 M
Change in Working Capital 12.3 M
Others 55.1 M
Free Cash Flow -143 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets HYZON Motors Inc
image
HYZNW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership HYZON Motors Inc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.46 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
9 months ago
Jan 19, 2024
Sell 360 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 610000
 0.59 USD
9 months ago
Jan 22, 2024
Sell 1.05 M USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1750000
 0.6 USD
10 months ago
Jan 17, 2024
Sell 54 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 90000
 0.6 USD
1 year ago
Dec 27, 2022
Sell 6.45 M USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
Director
- 3769592
 1.71 USD
7. News
8. Profile Summary

HYZON Motors Inc HYZNW

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 11 M
Dividend Yield 0.00%
Description Hyzon Motors Inc. provides decarbonized solutions for commercial vehicle market and hydrogen supply infrastructure. The company commercializes its proprietary fuel cell technology through assembling and upfitting heavy duty (HD) hydrogen fuel cell electric vehicles (FCEVs). It focuses primarily on assembling and converting hydrogen-powered FCEVs; and building and fostering a clean hydrogen supply ecosystem with partners and third parties from feedstock through hydrogen production, dispensing, and financing. The company was founded in 2020 and is headquartered in Honeoye Falls, New York.
Contact 475 Quaker Meeting House Road, Honeoye Falls, 14472 https://hyzonmotors.com
IPO Date None
Employees 360
Officers Dr. Bappaditya Banerjee Chief Operating Officer Dr. Christian Mohrdieck Chief Technology Officer Mr. John P. Waldron SVice President of Finance & Accounting and Chief Accounting Officer Mr. Parker Stewart Meeks Chief Executive Officer & Director Ms. Stephanie J. Mudgett Head of Global Communications & Branding Ms. Sue Sun-LaSovage Chief Human Resources Officer