image
Consumer Cyclical - Auto - Parts - NASDAQ - US
$ 0.0053
-11.7 %
$ 6.12 M
Market Cap
-0.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HYZNW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.0053 USD, HYZON Motors Inc is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HYZNW stock under the base case scenario is HIDDEN Compared to the current market price of 0.0053 USD, HYZON Motors Inc is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HYZNW stock under the best case scenario is HIDDEN Compared to the current market price of 0.0053 USD, HYZON Motors Inc is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
295 K REVENUE
-92.08%
-188 M OPERATING INCOME
-8.81%
-184 M NET INCOME
-237.61%
-136 M OPERATING CASH FLOW
9.05%
188 M INVESTING CASH FLOW
187.00%
-399 K FINANCING CASH FLOW
97.21%
134 K REVENUE
-57.19%
-37.4 M OPERATING INCOME
33.28%
-41.4 M NET INCOME
18.49%
-31.3 M OPERATING CASH FLOW
-22.49%
21.5 M INVESTING CASH FLOW
145.87%
3.52 M FINANCING CASH FLOW
543.40%
Balance Sheet HYZON Motors Inc
image
Current Assets 153 M
Cash & Short-Term Investments 112 M
Receivables 2.46 M
Other Current Assets 37.8 M
Non-Current Assets 38.6 M
Long-Term Investments 9.14 M
PP&E 23.3 M
Other Non-Current Assets 6.16 M
Current Liabilities 42.6 M
Accounts Payable 1.48 M
Short-Term Debt 1.82 M
Other Current Liabilities 39.3 M
Non-Current Liabilities 18.6 M
Long-Term Debt 5.73 M
Other Non-Current Liabilities 12.8 M
EFFICIENCY
Earnings Waterfall HYZON Motors Inc
image
Revenue 295 K
Cost Of Revenue 15.7 M
Gross Profit -15.4 M
Operating Expenses 171 M
Operating Income -188 M
Other Expenses -3.98 M
Net Income -184 M
RATIOS
-5207.12% GROSS MARGIN
-5207.12%
-63735.25% OPERATING MARGIN
-63735.25%
-62387.12% NET MARGIN
-62387.12%
-140.83% ROE
-140.83%
-96.29% ROA
-96.29%
-143.49% ROIC
-143.49%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis HYZON Motors Inc
image
Net Income -184 M
Depreciation & Amortization 3.98 M
Capital Expenditures -7.85 M
Stock-Based Compensation 7.48 M
Change in Working Capital 12.3 M
Others 55.1 M
Free Cash Flow -143 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets HYZON Motors Inc
image
HYZNW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership HYZON Motors Inc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.46 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Jan 19, 2024
Sell 360 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 610000
0.59 USD
11 months ago
Jan 22, 2024
Sell 1.05 M USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1750000
0.6 USD
1 year ago
Jan 17, 2024
Sell 54 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 90000
0.6 USD
2 years ago
Dec 27, 2022
Sell 6.45 M USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
Director
- 3769592
1.71 USD
7. News
8. Profile Summary

HYZON Motors Inc HYZNW

image
COUNTRY US
INDUSTRY Auto - Parts
MARKET CAP $ 6.12 M
Dividend Yield 0.00%
Description Hyzon Motors Inc. provides decarbonized solutions for commercial vehicle market and hydrogen supply infrastructure. The company commercializes its proprietary fuel cell technology through assembling and upfitting heavy duty (HD) hydrogen fuel cell electric vehicles (FCEVs). It focuses primarily on assembling and converting hydrogen-powered FCEVs; and building and fostering a clean hydrogen supply ecosystem with partners and third parties from feedstock through hydrogen production, dispensing, and financing. The company was founded in 2020 and is headquartered in Honeoye Falls, New York.
Contact 475 Quaker Meeting House Road, Honeoye Falls, 14472 https://hyzonmotors.com
IPO Date None
Employees 360
Officers Ms. Sue Sun-LaSovage Chief Human Resources Officer Dr. Bappaditya Banerjee Chief Operating Officer Mr. Parker Stewart Meeks Chief Executive Officer & Director Dr. Christian Mohrdieck Chief Technology Officer Mr. John P. Waldron SVice President of Finance & Accounting and Chief Accounting Officer Ms. Stephanie J. Mudgett Head of Global Communications & Branding