image
Consumer Cyclical - Auto - Manufacturers - NASDAQ - US
$ 0.87
-2.42 %
$ 6.76 M
Market Cap
-0.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HYZN stock under the worst case scenario is HIDDEN Compared to the current market price of 0.87 USD, Hyzon Motors Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HYZN stock under the base case scenario is HIDDEN Compared to the current market price of 0.87 USD, Hyzon Motors Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HYZN stock under the best case scenario is HIDDEN Compared to the current market price of 0.87 USD, Hyzon Motors Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
295 K REVENUE
-92.08%
-188 M OPERATING INCOME
-8.81%
-184 M NET INCOME
-237.61%
-136 M OPERATING CASH FLOW
9.05%
188 M INVESTING CASH FLOW
187.00%
-399 K FINANCING CASH FLOW
97.21%
134 K REVENUE
-57.19%
-37.4 M OPERATING INCOME
33.28%
-41.4 M NET INCOME
18.49%
-31.3 M OPERATING CASH FLOW
-22.49%
21.5 M INVESTING CASH FLOW
145.87%
3.52 M FINANCING CASH FLOW
543.40%
Balance Sheet Hyzon Motors Inc.
image
Current Assets 153 M
Cash & Short-Term Investments 112 M
Receivables 2.46 M
Other Current Assets 37.8 M
Non-Current Assets 38.6 M
Long-Term Investments 9.14 M
PP&E 23.3 M
Other Non-Current Assets 6.16 M
Current Liabilities 42.6 M
Accounts Payable 1.48 M
Short-Term Debt 1.82 M
Other Current Liabilities 39.3 M
Non-Current Liabilities 18.6 M
Long-Term Debt 5.73 M
Other Non-Current Liabilities 12.8 M
EFFICIENCY
Earnings Waterfall Hyzon Motors Inc.
image
Revenue 295 K
Cost Of Revenue 15.7 M
Gross Profit -15.4 M
Operating Expenses 171 M
Operating Income -188 M
Other Expenses -3.98 M
Net Income -184 M
RATIOS
-5207.12% GROSS MARGIN
-5207.12%
-63735.25% OPERATING MARGIN
-63735.25%
-62387.12% NET MARGIN
-62387.12%
-140.83% ROE
-140.83%
-96.29% ROA
-96.29%
-143.49% ROIC
-143.49%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hyzon Motors Inc.
image
Net Income -184 M
Depreciation & Amortization 3.98 M
Capital Expenditures -7.85 M
Stock-Based Compensation 7.48 M
Change in Working Capital 12.3 M
Others 55.1 M
Free Cash Flow -143 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hyzon Motors Inc.
image
HYZN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Hyzon Motors Inc.
image
Sold
0-3 MONTHS
56.4 K USD 5
3-6 MONTHS
1.37 M USD 1
6-9 MONTHS
907 K USD 1
9-12 MONTHS
4.48 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 weeks ago
Dec 27, 2024
Sell 22 USD
ZAVOLI JOHN R
GC & Chief Legal Officer
- 20
1.1 USD
3 weeks ago
Dec 27, 2024
Sell 5.5 USD
ZAVOLI JOHN R
GC & Chief Legal Officer
- 5
1.1 USD
2 weeks ago
Dec 30, 2024
Sell 3.65 K USD
ZAVOLI JOHN R
GC & Chief Legal Officer
- 3393
1.075 USD
3 weeks ago
Dec 26, 2024
Sell 5.42 K USD
Banerjee Bappaditya
Chief Operating Officer
- 4990
1.0853 USD
3 weeks ago
Dec 27, 2024
Sell 2.41 K USD
Banerjee Bappaditya
Chief Operating Officer
- 2276
1.06 USD
3 weeks ago
Dec 26, 2024
Sell 16.9 K USD
Wong Elaine H
Director
- 15627
1.0821 USD
3 weeks ago
Dec 27, 2024
Sell 2.08 K USD
Wong Elaine H
Director
- 1960
1.0634 USD
3 weeks ago
Dec 26, 2024
Sell 6.18 K USD
Weiland Stephen
Chief Financial Officer
- 5515
1.1211 USD
3 weeks ago
Dec 26, 2024
Sell 19.7 K USD
Meeks Parker Stewart
CEO
- 18024
1.0914 USD
4 months ago
Aug 28, 2024
Sell 35 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 500000
0.07 USD
4 months ago
Aug 23, 2024
Sell 140 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 2000000
0.07 USD
4 months ago
Aug 26, 2024
Sell 180 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 2000000
0.09 USD
4 months ago
Aug 21, 2024
Sell 60 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1000000
0.06 USD
4 months ago
Aug 22, 2024
Sell 60 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1000000
0.06 USD
5 months ago
Aug 19, 2024
Sell 60 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1000000
0.06 USD
5 months ago
Aug 20, 2024
Sell 60 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1000000
0.06 USD
5 months ago
Aug 15, 2024
Sell 197 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 2458896
0.08 USD
5 months ago
Aug 16, 2024
Sell 300 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 5000000
0.06 USD
5 months ago
Aug 09, 2024
Sell 135 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1352927
0.1 USD
5 months ago
Aug 12, 2024
Sell 141 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1411049
0.1 USD
7 months ago
Jun 04, 2024
Sell 113 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 217971
0.52 USD
7 months ago
Jun 05, 2024
Sell 102 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 199392
0.51 USD
7 months ago
May 31, 2024
Sell 265 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 500000
0.53 USD
7 months ago
May 24, 2024
Sell 10.4 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 20401
0.51 USD
7 months ago
May 28, 2024
Sell 101 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 202346
0.5 USD
7 months ago
May 22, 2024
Sell 2.77 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 5333
0.52 USD
7 months ago
May 23, 2024
Sell 6.27 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 12060
0.52 USD
8 months ago
May 16, 2024
Sell 108 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 197183
0.55 USD
8 months ago
May 17, 2024
Sell 30.4 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 55257
0.55 USD
8 months ago
May 14, 2024
Sell 115 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 201500
0.57 USD
8 months ago
May 15, 2024
Sell 13.3 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 23710
0.56 USD
8 months ago
May 09, 2024
Sell 5.75 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 10089
0.57 USD
8 months ago
May 10, 2024
Sell 33.7 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 60145
0.56 USD
9 months ago
Apr 10, 2024
Sell 2 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1999532
0.001 USD
11 months ago
Feb 06, 2024
Sell 1.6 M USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 4000000
0.4 USD
1 year ago
Jan 19, 2024
Sell 360 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 610000
0.59 USD
11 months ago
Jan 22, 2024
Sell 1.05 M USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1750000
0.6 USD
1 year ago
Jan 19, 2024
Sell 360 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 610000
0.59 USD
11 months ago
Jan 22, 2024
Sell 1.05 M USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 1750000
0.6 USD
1 year ago
Jan 17, 2024
Sell 54 K USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
10 percent owner
- 90000
0.6 USD
2 years ago
Dec 27, 2022
Sell 6.45 M USD
HORIZON FUEL CELL TECHNOLOGIES PTE LTD
Director
- 3769592
1.71 USD
3 years ago
Nov 22, 2021
Bought 1.37 M USD
Knight Craig Matthew
Chief Executive Officer
+ 166000
8.2238 USD
3 years ago
Sep 23, 2021
Sell 52.9 K USD
Hirano Shinichi
See Remarks
- 5437
9.73 USD
3 years ago
Sep 23, 2021
Sell 55.5 K USD
ZAVOLI JOHN R
See Remarks
- 5709
9.73 USD
3 years ago
Sep 23, 2021
Sell 337 K USD
Meeks Parker Stewart
Chief Strategy Officer
- 34636
9.73 USD
4 years ago
Nov 18, 2020
Sell 0 USD
Decarbonization Plus Acquisition Sponsor, LLC
10 percent owner
- 22130
0 USD
4 years ago
Nov 18, 2020
Bought 0 USD
Warren Michael J.
Director
+ 22130
0 USD
7. News
HYZON ISSUES WORKER ADJUSTMENT AND RETRAINING NOTIFICATION BOLINGBROOK, Ill. , Dec. 20, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN) (Hyzon or the Company), a U.S.-based, high-performance, hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced the Company has issued a Worker Adjustment and Retraining Notification Act (WARN Act) notice (the Notice) to its employees at the Company's Bolingbrook, Illinois and Troy, Michigan facilities, as well as to substantially all of its remaining employees in the states of Illinois and Michigan. prnewswire.com - 4 weeks ago
HYZON RECEIVES ORDER FOR REFUSE COLLECTION AND CLASS 8 200KW FUEL CELL ELECTRIC TRUCKS FROM SOUTH SAN FRANCISCO SCAVENGER COMPANY Order Follows Successful Trials and is the Hyzon's Second Fuel Cell Refuse Vehicle Order BOLINGBROOK, Ill. , Dec. 17, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN) (Hyzon or the Company), a U.S.-based, high-performance, hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced an order for two Fuel Cell Electric Trucks (FCETs) – a refuse collection and Class 8 200kW truck – from South San Francisco Scavenger Co., a family-owned company providing solid waste and recycling services to local communities since 1914. prnewswire.com - 1 month ago
HYZON ANNOUNCES SUCCESSFUL TRIAL COMPLETION OF NORTH AMERICA'S FIRST FUEL CELL POWERED REFUSE TRUCK WITH MT. DIABLO RESOURCE RECOVERY Further Demonstrates Hydrogen Fuel Cell Technology as a Sustainable, Zero-Emission Solution for Heavy Duty Applications BOLINGBROOK, Ill. , Nov. 14, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN) (Hyzon or the Company), a U.S.-based, high-performance, hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced the completion of a successful trial of its refuse collection Fuel Cell Electric Truck (FCET) -- developed in partnership with New Way Trucks -- with Mt. prnewswire.com - 2 months ago
Hyzon Motors Inc. (HYZN) Q3 2024 Earnings Call Transcript Hyzon Motors Inc. (NASDAQ:HYZN ) Q3 2024 Earnings Conference Call November 13, 2024 8:30 AM ET Company Participants Parker Meeks - Chief Executive Officer Steve Weiland - Chief Financial Officer. Tom Cook - Managing Director at ICR Conference Call Participants Steven Fox - Fox Advisors Robert Wertheimer - Melius Research Operator Good morning, and welcome to Hyzon's Third Quarter 2024 Earnings Call. seekingalpha.com - 2 months ago
HYZON ANNOUNCES THIRD QUARTER 2024 FINANCIAL AND OPERATING RESULTS Secured first hydrogen-powered fuel cell electric refuse truck order in North America from waste industry pioneer GreenWaste Achieved start-of-production on the 200kW fuel cell system and 200kW Class 8 fuel cell electric truck Ten successful Class 8 200kW and refuse fuel cell electric truck customer trials completed with majority in commercial agreement negotiations BOLINGBROOK, Ill. , Nov. 13, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN) (Hyzon or the Company), a U.S.-based, high-performance, hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced its third quarter 2024 financial and operating results: Recent Highlights Secured first-ever, refuse Fuel Cell Electric Truck (FCET) order in North America from waste industry pioneer, GreenWaste, after a successful trial. prnewswire.com - 2 months ago
HYZON ANNOUNCES DATE FOR THIRD QUARTER 2024 FINANCIAL RESULTS AND CONFERENCE CALL BOLINGBROOK, Ill. , Nov. 8, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN), a U.S.-based, high-performance, hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced that Management will host a conference call to discuss its third quarter 2024 earnings results at 8:30 a.m. prnewswire.com - 2 months ago
HYZON ANNOUNCES COMPLETION OF SUCCESSFUL TRIAL OF 200kW CLASS 8 FCEV TRUCK WITH IMC LOGISTICS Company's ongoing trial program reinforces commitment to decarbonizing heavy-duty industries BOLINGBROOK, Ill. , Nov. 4, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN), a U.S.-based high-performance hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced the completion of a successful trial of its Class 8 200kW Fuel Cell Electric Vehicle (FCEV) with IMC Logistics, the largest container drayage company in the U.S. The two-week trial performance is the latest in a series of trials across Hyzon's Class 8 200kW and refuse FCEV truck platforms, all of which have been deemed successful to date. prnewswire.com - 2 months ago
HYZON ANNOUNCES COMPLETION OF SUCCESSFUL TRIAL OF 200kW CLASS 8 FCEV TRUCK WITH TALKE Trial Comes as Part of TALKE's Supplier Evaluation Ahead of Final Award of Grant Applications Which Could Fund a Large Fleet of Class 8 FCEV Trucks BOLINGBROOK, Ill. , Oct. 30, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN), a U.S.-based high-performance hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced the completion of a successful trial of its Class 8 200kW Fuel Cell Electric Vehicle (FCEV) with TALKE, a leading provider of logistics solutions for the chemical industry. prnewswire.com - 2 months ago
HYZON SECURES FIRST HYDROGEN POWERED FUEL CELL ELECTRIC REFUSE TRUCK ORDER IN NORTH AMERICA FROM WASTE INDUSTRY PIONEER GREENWASTE First-Ever Fuel Cell Refuse Vehicle Order in North America BOLINGBROOK, Ill. , Oct. 22, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN) (Hyzon or the Company), a U.S.-based high-performance hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced it has entered into a purchase agreement for North America's first 12 hydrogen-powered refuse Fuel Cell Electric Vehicles (FCEVs) with recycling and innovation pioneer GreenWaste®, contingent upon Hyzon meeting certain commercial terms and specifications as defined in the agreement. prnewswire.com - 2 months ago
HYZON SECURES ISO 9001 CERTIFICATION FOR FUEL CELL MANUFACTURING, DESIGN, AND RESEARCH AND DEVELOPMENT STANDARDS Announcement Coincides with Hyzon's Start of Production (SOP) of its Innovative Single-Stack 200kW Fuel Cell System (FCS) BOLINGBROOK, Ill. , Oct. 9, 2024 /PRNewswire/ -- Hyzon (NASDAQ:  HYZN ) ("Hyzon" or the "Company"), a U.S.-based, high-performance, hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced it has secured ISO 9001 certification for its fuel cell manufacturing, design, and research and development activities. prnewswire.com - 3 months ago
HYZON ANNOUNCES START OF PRODUCTION OF 200kW FUEL CELL SYSTEM, MARKING A MAJOR MILESTONE IN ZERO-EMISSION TECHNOLOGY ON NATIONAL HYDROGEN FUEL CELL DAY Bolingbrook, Illinois is Now Home to one of the Largest Fully-Integrated Fuel Cell Production Facilities in the United States BOLINGBROOK, Ill. , Oct. 8, 2024 /PRNewswire/ -- Hyzon (NASDAQ:  HYZN ) ("Hyzon" or the "Company"), a U.S.-based, high-performance, hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced the Start of Production (SOP) of its revolutionary single-stack 200kW Fuel Cell System (FCS). prnewswire.com - 3 months ago
Hyzon Regains Compliance with Nasdaq Listing Standards Nasdaq Has Informed the Company That a Bid Price Deficiency of its Stock Has Been Cured BOLINGBROOK, Ill. , Sept. 27, 2024 /PRNewswire/ -- Hyzon (NASDAQ: HYZN) ("Hyzon" or the "Company"), a U.S.-based high-performance hydrogen fuel cell system manufacturer and technology developer focused on providing zero-emission power to decarbonize the most demanding industries, today announced it received notification from the Nasdaq Hearings Department on September 26, 2024 that the Company has regained compliance with all applicable Nasdaq Capital Markets listing requirements and has fully cured its prior bid price deficiencies. prnewswire.com - 3 months ago
8. Profile Summary

Hyzon Motors Inc. HYZN

image
COUNTRY US
INDUSTRY Auto - Manufacturers
MARKET CAP $ 6.76 M
Dividend Yield 0.00%
Description Hyzon Motors Inc., a hydrogen mobility company, provides decarbonized solutions for commercial vehicles market and hydrogen supply infrastructure. The company focuses on assembling and supplying hydrogen-powered FCEVs, including heavy-duty (Class 8) trucks, medium-duty (Class 6) trucks, light-duty (Class 3 and 4) trucks, and 40 and 60-foot (12 and18-meter) city and coach buses to commercial vehicle operators; and building and fostering a clean hydrogen supply ecosystem with leading partners from feedstock through hydrogen production, dispensing, and financing. The company was founded in 2020 and is headquartered in Honeoye Falls, New York.
Contact 475 Quaker Meeting House Road, Honeoye Falls, NY, 14472 https://hyzonmotors.com
IPO Date Dec. 14, 2020
Employees 360
Officers Ms. Sue Sun-LaSovage Chief Human Resources Officer Mr. John P. Waldron SVice President of Finance & Accounting and Chief Accounting Officer Ms. Stephanie J. Mudgett Head of Global Communications & Branding Mr. Parker Stewart Meeks Chief Executive Officer & Director Dr. Bappaditya Banerjee Chief Operating Officer Dr. Christian Mohrdieck Chief Technology Officer