Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 392.6 | ||||||||||
CAPEX | (637.9) | ||||||||||
Maintenance CAPEX | (446.5) | ||||||||||
Cash Flow For Owners | (53.9) | (61.7) | (70.5) | (80.6) | (92.1) | (105.3) | (120.4) | (137.6) | (157.3) | (179.8) | (3 856.1) |