WULF - NASDAQ

TeraWulf Inc.

WULF·NASDAQ

$26.16

+1.9%

Financial ServicesFinancial - Capital Markets

TeraWulf Inc., together with its subsidiaries, operates as a digital asset technology company in the United States. It develops, owns, and operates bitcoin mining facility sites. The company operates two bitcoin mining facility sites located in New York and Pennsylvania. TeraWulf Inc. is based in Easton, Maryland.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$12.96B

EPS-1.6600

P/E Ratio-15.76

Earnings Date08/14/2026

wulf

Cost of Revenue

Last Annual Value

82.66M

3-Year CAGR

95%

5-Year CAGR

54%

10-Year CAGR

22%

Adjust for Inflation

TeraWulf Inc. Competitors Analysis of Cost of Revenue

WULF · NASDAQ

Company	Cost of Revenue	CAGR 3Y	CAGR 5Y	CAGR 10Y
TeraWulf Inc. NASDAQ:WULF	82.66M	44.6%	336.8%	22.0%
PennyMac Financial Services, Inc. NYSE:PFSI	374.62M	-32.0%	-23.5%	-1.3%
Riot Platforms, Inc. NASDAQ:RIOT	748.69M	43.3%	55.6%	245.8%
Cipher Mining Inc. NASDAQ:CIFR	359.32M	92.6%	841.1%	N/A
Raymond James Financial, Inc. NYSE:RJF	1.88B	7.8%	74.0%	29.3%
Virtu Financial, Inc. NASDAQ:VIRT	1.11B	7.1%	-0.2%	13.7%
Hut 8 Corp. NASDAQ:HUT	107.77M	25.8%	33.1%	N/A
Piper Sandler Companies NYSE:PIPR	121.76M	128.9%	62.5%	18.4%
StoneX Group Inc. NASDAQ:SNEX	129.80B	29.9%	25.3%	24.5%
MarketAxess Holdings Inc. NASDAQ:MKTX	255.80M	4.1%	8.2%	9.6%
Moelis & Company NYSE:MC	11.88M	-74.5%	-58.0%	-28.9%

TeraWulf Inc. Fair Value Envelope

WULF · NASDAQ

Our analysis suggests that WULF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $26.16, this represents a potential HIDDEN relative to our calculated worth for TeraWulf Inc..

HIDDEN

Intrinsic Value

Current Price: $26.16

Related Guides

Blog Categories

Continue your WULF research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.