SWAG - NASDAQ

Stran & Company, Inc.

SWAG·NASDAQ

$2.77

+0.73%

Communication ServicesAdvertising Agencies

Stran & Company, Inc. provides branding solutions. The Company offers promotional products, warehousing, fulfillment, distribution, print, direct mail, custom packaging, tradeshow displays, and program management solutions. Stran serves customers in the United States and Canada.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$51.40M

EPS-0.2200

P/E Ratio-12.59

Earnings Date11/13/2025

82.65M

Revenue

3Y+108.0%

5Y+173.0%

10Y+173.0%

-4.14M

Net Income

975%

3Y-1860.0%

5Y-1162.0%

10Y-1162.0%

2.76M

Operating Cash Flow

-258%

3Y-152.0%

5Y+216.0%

10Y+216.0%

Stran & Company, Inc. Profit Bridge

SWAG · NASDAQ

Revenue & Cost of Sales

Revenue82.65M

Cost of Goods Sold (56.84M)

Gross Profit25.81M

Operating Expenses

Operating Expenses (30.71M)

Operating Income-4.89M

Other Income & Taxes

Interest Expense (0.00)

Other Income/Expense759.00K

Pretax Income-4.13M

Income Tax (5.00K)

Net Income-4.14M

Net Income

-4.14M

Profitability Analysis

Gross Margin

31.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-5.9%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-5.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

Stran & Company, Inc. Income Statement

SWAG • NASDAQ

Stran & Company, Inc. Income Statement	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
REVENUE
Revenue	82.7M	76M	57.9M	39.7M	37.8M	30.3M
GROSS PROFIT
Cost of Revenue	(56.8M)	(51.1M)	(42.5M)	(27.9M)	(26.3M)	(21.4M)
Gross Profit	25.8M	24.9M	15.4M	11.8M	11.5M	9M
OPERATING INCOME
Operating Expenses	(30.7M)	(26.1M)	(19M)	(12.3M)	(10M)	(8.2M)
Selling, General & Administrative	(30.7M)	(25.3M)	(17.8M)	(12.3M)	(10M)	(8.2M)
Operating Income	-4.9M	-1.3M	-3.6M	-437.9K	1.5M	811K
PRE-TAX INCOME
Interest Expense	(0.0)	(0.0)	(0.0)	(136.7K)	(49.5K)	(109.1K)
Net Interest Income	305K	570K	94.7K	-136.7K	-49.5K	-108.1K
Other Expenses	(0.0)	(810K)	(1.2M)	(0.0)	(0.0)	(0.0)
Total Other Income Expenses Net	759K	924K	308K	565.6K	-39.5K	-32.1K
Income Before Tax	-4.1M	-344K	-3.3M	127.7K	1.5M	561.6K
NET INCOME
Income Tax Expense	(5K)	(41K)	(222K)	-107.5K	(422.2K)	(171.8K)
Net Income	-4.1M	-385K	-3.5M	235.2K	1M	389.9K

SEC Filings

SWAG - Filing history and reports

No SEC filings available for SWAG

Related Guides

Blog Categories

Continue your SWAG research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.